Riskpilot← Back to searchSign inGet full accessCOPYCAT ApS
APSActiveCVR 16985643Nedervej 6Activities of performing arts · NACE 9020Est. 19931 employees
Revenue 2025
DKK 81K
-48% vs 2024
EBITDA margin
24.7%
-76% vs 2024
Equity ratio
69.4%
Financial strength
Net profit 2025
DKK 79K
+6559% vs 2024
| Revenue | DKK 81K | -48% |
| EBITDA | DKK 20K | -76% |
| Net profit | DKK 79K | +6559% |
| Total assets | DKK 555K | +16% |
| Equity | DKK 385K | +26% |
| Employees | 1 | — |
Legal name
COPYCAT ApS
CVR number
16985643
Legal form
Anpartsselskab
NACE code
9020 · Activities of performing arts
Founded
1. april 1993
Share capital
DKK 200.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at være holdingselskab for aktiviteter indenfor underholdningsbranchen, at eje rettigheder og drive teater-, underholdnings- og restaurationsvirksomhed, samt handel og anden dermed forbundet virksomhed.
Address
Nedervej 6
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.132 | 1.897 | 573 | 573 | 924 | 801 | 124 | 139 | 744 | 584 | 453 | 453 | 155 | 81 |
| Staff expenses | -82 | -554 | -400 | -565 | -235 | -471 | -18 | -50 | -100 | -201 | -193 | -78 | -72 | -61 |
| EBITDA | 1.050 | 1.343 | 173 | 8 | 689 | 330 | 106 | 89 | 644 | 55 | -225 | -7 | 83 | 20 |
| Depreciation & amort. | -184 | -225 | -62 | -28 | -28 | -25 | -31 | -56 | -119 | -68 | -44 | -57 | -60 | -52 |
| EBIT | 867 | 1.118 | 110 | -20 | 662 | 305 | 75 | 34 | 525 | -13 | -269 | -64 | 23 | -32 |
| Net financials | -34 | -19 | -83 | 22 | -3 | -18 | -9 | -11 | 52 | 14 | 95 | -32 | -19 | 102 |
| Profit before tax | 833 | 1.099 | 27 | 2 | 659 | 287 | 66 | 23 | 577 | 1 | -175 | -96 | 5 | 70 |
| Tax | -0 | -0 | -0 | -0 | -154 | 91 | 21 | 7 | 114 | -2 | -69 | -10 | 3 | -9 |
| Net profit | 833 | 1.099 | 27 | 2 | 813 | 196 | 45 | 16 | 463 | 3 | -106 | -86 | 1 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.099 | 916 | 511 | 612 | 628 | 687 | 586 | 600 | 1.340 | 1.029 | 674 | 528 | 480 | 555 |
| Equity | -894 | 205 | 233 | 235 | 548 | 593 | 439 | 455 | 818 | 710 | 491 | 405 | 306 | 385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 114 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.993 | 710 | 278 | 377 | 234 | 156 | 189 | 181 | 414 | 205 | 183 | 123 | 173 | 170 |
| Total debt | 1.993 | 710 | 278 | 377 | 234 | 156 | 189 | 181 | 522 | 319 | 183 | 123 | 173 | 170 |
EBITDA margin
24.7%
This company
15.8%
Market median
+56% vs market
20122025
Equity ratio
69.4%
This company
38.2%
Market median
+82% vs market
20122025
Return on equity
20.4%
This company
18.4%
Market median
+11% vs market
20122025
Net profit margin
96.8%
This company
8.1%
Market median
+1095% vs market
20122025
Asset turnover
0.15×
This company
1.12×
Market median
-87% vs market
20122025
Debt / equity
0.44×
This company
0.62×
Market median
+29% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 1993 | — | — |
ET | Audit | 1993 | — | — |
NW Management | Management | 2006 | — | — |
PE Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
COPYCAT ApS 
PLATIN ApSBoard members of COPYCAT ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Klavs Krieger von Lowzow | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Wenkens | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |