| Revenue | DKK -108K | +15% |
| EBITDA | DKK -185K | +20% |
| Net profit | DKK 74K | +213% |
| Total assets | DKK 5,8M | +0% |
| Equity | DKK 5,8M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -18 | -48 | -94 | -108 |
| Staff expenses | -76 | -77 | -125 | -77 | -77 |
| EBITDA | -86 | -95 | -173 | -231 | -185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86 | -95 | -173 | -231 | -185 |
| Net financials | 828 | 658 | 754 | 141 | 314 |
| Profit before tax | 742 | 563 | 581 | -90 | 128 |
| Tax | 191 | 110 | 149 | -24 | 55 |
| Net profit | 552 | 453 | 432 | -65 | 74 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.215 | 5.613 | 5.864 | 5.792 | 5.769 |
| Equity | 5.055 | 5.451 | 5.824 | 5.759 | 5.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 162 | 40 | 33 | 4 |
| Total debt | 160 | 162 | 40 | 33 | 4 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1993 – 1994 |
PE Management | Management | 1993 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1994 | |
| Individual | 50–66.65% | 50–66.65% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |