| Revenue | DKK 11,1M | -57% |
| EBITDA | DKK -2,2M | -190% |
| Net profit | DKK -1,7M | -193% |
| Total assets | DKK 7,3M | -33% |
| Equity | DKK 1,2M | -59% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 26.400 | 27.714 | 19.793 | 25.733 | 11.131 |
| Staff expenses | -22.169 | -22.681 | -20.973 | -23.257 | -12.772 |
| EBITDA | 2.181 | 2.691 | -1.180 | 2.476 | -2.216 |
| Depreciation & amort. | -128 | -141 | -55 | -56 | -35 |
| EBIT | 2.054 | 2.550 | -1.236 | 2.420 | -2.252 |
| Net financials | 14 | 2 | -17 | -1 | 11 |
| Profit before tax | 2.068 | 2.552 | -1.252 | 2.419 | -2.241 |
| Tax | 457 | 563 | -276 | 534 | -491 |
| Net profit | 1.611 | 1.990 | -976 | 1.884 | -1.749 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 8.974 | 10.592 | 5.686 | 10.857 | 7.261 |
| Equity | 2.649 | 3.038 | 62 | 2.946 | 1.197 |
| Long-term debt | 0 | 0 | 0 | 85 | 315 |
| Short-term debt | 6.312 | 7.545 | 5.625 | 7.804 | 5.749 |
| Total debt | 6.312 | 7.545 | 5.625 | 7.889 | 6.064 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
NE Management | Management | 1993 – 1994 |
PM Management | Management | 1993 – 2004 |
| Audit | 1993 – 1994 | |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1993 – 1997 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 1993 – 1997 | |
| Board of Directors | 1993 – 1996 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 1993 – 2007 | |
| Board of Directors | 1996 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Westen-Jensen | Management | 0 companies |
| Peter Mouritzen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Henning Vittrup | Board of Directors | 0 companies |
| Majlis Mølenberg | Chairman | 0 companies |
| Leo Svendsen Eriksen | Board of Directors | 0 companies |
| Børge Ellegaard Frederiksen | Board of Directors | 0 companies |
| Henrik Schou | Chairman | 0 companies |
| Bodil Kiilerich Mouritzen | Board of Directors | 0 companies |
| Søren Holmvang | Board of Directors | 0 companies |