| Revenue | DKK -19K | +22% |
| EBITDA | DKK -19K | -22% |
| Net profit | DKK -11K | -303% |
| Total assets | DKK 131K | +34% |
| Equity | DKK 19K | +351% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -13 | -10 | -11 | -15 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -10 | -11 | -15 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -10 | -11 | -15 | -19 |
| Net financials | 8 | -17 | -1 | 13 | 8 |
| Profit before tax | -5 | -28 | -12 | -3 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -28 | -12 | -3 | -11 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 103 | 85 | 85 | 97 | 131 |
| Equity | 35 | 7 | -5 | -8 | 19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 78 | 90 | 105 | 112 |
| Total debt | 68 | 78 | 90 | 105 | 112 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
LG Audit | Audit | 2008 – 2010 |
ET | Audit | 1993 – 1995 |
KE Management | Management | 1993 – 2024 |
PG Audit | Audit | 1993 – 1998 |
BM Management | Management | 1998 – 2016 |
PE Management | Management | 1993 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Karl Erik Nyman | Management | 0 companies |
| Per Godvin Berning | Audit | 0 companies |
| Björn Mortensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Eva Ingrid Kristina Nyman | Board of Directors | 0 companies |