| Revenue | DKK -293K | -324% |
| EBITDA | DKK -1,5M | -45% |
| Net profit | DKK 23,8M | -42% |
| Total assets | DKK 627,3M | +3% |
| Equity | DKK 624,9M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 159 | 509 | 535 | 447 | -830 | -397 | -164 | 7 | -184 | 21 | -3 | 131 | -293 |
| Staff expenses | -378 | -731 | -890 | -1.121 | -1.162 | -1.320 | -1.006 | -466 | -1.463 | -1.301 | -1.068 | -1.104 | -1.135 | -1.163 |
| EBITDA | -514 | -956 | -769 | -1.344 | -1.650 | -2.150 | -1.403 | -630 | -1.456 | -1.485 | -1.046 | -1.102 | -1.004 | -1.456 |
| Depreciation & amort. | -195 | -224 | -252 | -214 | -227 | -281 | -237 | -100 | -239 | -196 | -0 | 3 | -48 | -48 |
| EBIT | -709 | -1.180 | -1.021 | -1.558 | -1.877 | -2.431 | -1.640 | -730 | -1.695 | -1.681 | -1.046 | -1.104 | -1.052 | -1.505 |
| Net financials | 12.814 | 8.079 | -8.212 | -25.262 | 729 | 61.985 | 23.839 | 3.519 | 3.341 | 72.216 | 53.316 | 45.542 | 43.478 | 28.268 |
| Profit before tax | 12.105 | 6.900 | -9.233 | -26.820 | -1.147 | 59.554 | 22.199 | 2.789 | 1.646 | 70.535 | 52.270 | 44.438 | 42.426 | 26.764 |
| Tax | 2.503 | 1.403 | -1.999 | -7.943 | 1.131 | 2.894 | 4.479 | -479 | 94 | 44 | -2.775 | 2.269 | 1.284 | 2.964 |
| Net profit | 9.602 | 5.497 | -7.234 | -18.877 | -2.279 | 56.660 | 17.721 | 3.267 | 1.552 | 70.491 | 55.045 | 42.168 | 41.142 | 23.800 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123.945 | 101.031 | 326.869 | 323.520 | 332.519 | 409.597 | 407.709 | 402.732 | 396.899 | 486.261 | 532.477 | 566.952 | 606.376 | 627.348 |
| Equity | 84.906 | 90.414 | 83.180 | 64.303 | 62.024 | 368.679 | 386.460 | 389.728 | 391.347 | 462.066 | 517.376 | 559.926 | 601.068 | 624.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39.039 | 10.617 | 243.689 | 259.218 | 270.495 | 40.918 | 21.249 | 12.991 | 5.552 | 24.195 | 15.101 | 7.025 | 5.308 | 2.480 |
| Total debt | 39.039 | 10.617 | 243.689 | 259.218 | 270.495 | 40.918 | 21.249 | 13.004 | 5.552 | 24.195 | 15.101 | 7.025 | 5.308 | 2.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 1993 | — | — |
SE Founder | Founder | 1993 | — | — |
OW Audit | Audit | 1993 | — | — |
LN Management | Management | 2015 | — | — |
EC Founder | Founder | 1993 | — | — |
AS Founder | Founder | 1993 | — | — |
EW Audit | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JTH 2016 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Tøpholm | Management | 0 companies |
| Søren Erik Westermann | Founder | 0 companies |
| Ole Wanting | Audit | 0 companies |
| Lars Nørgaard | Management | 0 companies |
| Erik Carl Westermann | Founder | 0 companies |
| Anders Steen Westermann | Founder | 0 companies |
| Einar Wanting | Audit | 0 companies |
| Julian Tøpholm | Board of Directors | 0 companies |
| Lulu Tøpholm | Board of Directors | 0 companies |
| Richard Tøpholm | Board of Directors | 0 companies |