| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 1,2M | +0% |
| Equity | DKK 1,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 212 | 345 | 356 | 163 | 264 | 0 | 0 |
| Staff expenses | -64 | -106 | -304 | -209 | -151 | -101 | -0 | -0 |
| EBITDA | 109 | 106 | 41 | 147 | 12 | 163 | 0 | 0 |
| Depreciation & amort. | -84 | -0 | -0 | -0 | -0 | -79 | -0 | -0 |
| EBIT | 25 | 106 | 41 | 147 | 12 | 84 | 0 | 0 |
| Net financials | 20 | 58 | 10 | 90 | 107 | 57 | 0 | 0 |
| Profit before tax | 45 | 164 | 51 | 237 | 119 | 141 | 0 | 0 |
| Tax | 13 | 41 | 13 | 55 | 26 | 31 | -0 | -0 |
| Net profit | 32 | 123 | 37 | 182 | 93 | 110 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 731 | 913 | 1.213 | 1.182 | 1.354 | 1.295 | 1.223 | 1.223 |
| Equity | 678 | 801 | 838 | 1.020 | 1.114 | 1.223 | 1.223 | 1.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 112 | 375 | 161 | 231 | 62 | 0 | 0 |
| Total debt | 53 | 112 | 375 | 161 | 231 | 62 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Ri | Audit | 1998 | — | — |
AF Management | Management | 1993 | — | — |
BW | Audit | 1993 | — | — |
GS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARF7302 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Revisorerne i Sydsjælland | Audit | 0 companies |
| Arne Frandsen | Management | 0 companies |
| Bente Winnie Hansen Hansen | Audit | 0 companies |
| Greta Suhr Frandsen | Management | 0 companies |
| Lars Bent Engelsted Petersen | Board of Directors | 0 companies |
| Maja Suhr Borkenfelt | Board of Directors | 0 companies |
| Ole Traberg | Board of Directors | 0 companies |
| Tilde Suhr Zwakula Frandsen | Chairman | 0 companies |
| Sune Suhr Frandsen | Board of Directors | 0 companies |
| Mogens Suhr Johannessen | Board of Directors | 0 companies |