| Revenue | DKK -134K | +275% |
| EBITDA | DKK -90K | +15% |
| Net profit | DKK -165K | -22% |
| Total assets | DKK 464K | -68% |
| Equity | DKK 413K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 66 | -36 | -134 |
| Staff expenses | -251 | -130 | -44 |
| EBITDA | -94 | -106 | -90 |
| Depreciation & amort. | 2 | -0 | -0 |
| EBIT | -96 | -106 | -90 |
| Net financials | 5 | 1 | 8 |
| Profit before tax | -91 | -105 | -83 |
| Tax | 45 | 30 | 82 |
| Net profit | -137 | -135 | -165 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 1.459 | 1.432 | 464 |
| Equity | 712 | 578 | 413 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 746 | 854 | 51 |
| Total debt | 746 | 854 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Founder | Founder | 1993 | — | — |
ME Management | Management | 1993 | — | — |
EV Management | Management | 1993 | — | — |
LP Management | Management | 2014 | — | — |
LS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Chemapol Scandinavia AB | Founder | 0 companies |
| Mats Edvin Samuelsson | Management | 0 companies |
| Erling Vibe Scheller | Management | 0 companies |
| Lars Peter Karlén | Management | 0 companies |
| Leif Sten Erik Berggren | Management | 0 companies |
| Christer Johansson | Chairman | 0 companies |
| Kurt Harry Lönnström | Board of Directors | 0 companies |
| Kim Stubbergaard Reese | Board of Directors | 0 companies |
| Mattias Sonnenfeld | Board of Directors | 0 companies |
| Leif Gunnar Holmström | Board of Directors | 0 companies |
| Lars Magnus Lundgren | Board of Directors | 0 companies |
| Maria Fritzbøger | Board of Directors | 0 companies |
| Helge Hassel | Board of Directors | 0 companies |
| Hans Hedegaard | Board of Directors | 0 companies |