| Revenue | DKK 4,5M | -2% |
| EBITDA | DKK 73K | -74% |
| Net profit | DKK -250K | -80% |
| Total assets | DKK 17,9M | +0% |
| Equity | DKK 12,4M | -2% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.237 | 4.759 | 4.922 | 4.626 | 4.527 |
| Staff expenses | -3.879 | -4.605 | -4.916 | -4.340 | -4.454 |
| EBITDA | 357 | 154 | 6 | 285 | 73 |
| Depreciation & amort. | -283 | -341 | -239 | -284 | -294 |
| EBIT | 75 | -187 | -234 | 2 | -221 |
| Net financials | -55 | -58 | -105 | -183 | -184 |
| Profit before tax | 20 | -245 | -338 | -181 | -405 |
| Tax | 4 | -67 | -82 | -43 | -155 |
| Net profit | 16 | -178 | -257 | -138 | -250 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.242 | 17.987 | 18.223 | 17.893 | 17.870 |
| Equity | 13.265 | 13.087 | 12.830 | 12.692 | 12.442 |
| Long-term debt | 2.277 | 1.994 | 2.441 | 2.532 | 2.636 |
| Short-term debt | 1.802 | 2.074 | 2.203 | 1.963 | 1.909 |
| Total debt | 4.079 | 4.069 | 4.644 | 4.495 | 4.545 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
VC Founder | Founder | 1993 |
AC Founder | Founder | 1993 |
| Founder | 1993 | |
OH Management | Management | 1997 |
| Former (2) | ||
NJ Audit | Audit | 1993 – 1993 |
HJ Management | Management | 1993 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2007 | |
| Chairman | 2012 | |
| Former (8) | ||
| Board of Directors | 1993 – 1995 | |
| Chairman | 1996 – 1997 | |
| Board of Directors | 1993 – 1997 | |
| Board of Directors | 1993 – 2007 | |
| Chairman | 1997 – 2012 | |
| Board of Directors | 1993 – 1995 | |
| Board of Directors | 1993 – 1997 | |
| Chairman | 1993 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Founder | 0 companies |
| Ole Holbøll | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Hans Jeppe Vinten Nielsen | Management | 0 companies |
| Tage Johannesen | Board of Directors | 0 companies |
| Karen Holbøll | Board of Directors | 0 companies |
| Erik Harald Ahrenkilde | Chairman | 0 companies |
| Søren Ravn | Board of Directors | 0 companies |
| Henrik Have | Board of Directors | 0 companies |
| Carl Knud Holbøll | Chairman | 0 companies |
| Egon Larsen | Board of Directors | 0 companies |
| Lone Lindquist-Nielsen | Board of Directors | 0 companies |
| Susse Lis Clemmensen | Board of Directors | 0 companies |
| Anders Grønnern Holbøll | Chairman | 0 companies |
| Niels Erik Bernstorn | Chairman | 0 companies |