| Revenue | DKK -13K | +4% |
| EBITDA | DKK -13K | -4% |
| Net profit | DKK 9K | +205% |
| Total assets | DKK 270K | -19% |
| Equity | DKK 201K | -35% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -10 | 0 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -13 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -13 | -12 | -13 |
| Net financials | -59 | 23 | 6 | 4 | 21 |
| Profit before tax | -69 | 13 | -7 | -8 | 9 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -69 | 13 | -7 | -8 | 9 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 457 | 470 | 383 | 335 | 270 |
| Equity | 370 | 383 | 376 | 311 | 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 87 | 8 | 24 | 69 |
| Total debt | 87 | 87 | 8 | 24 | 69 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
US Management | Management | 1993 – 1993 |
ET | Audit | 1993 – 1993 |
HP | Audit | 1993 – 2002 |
| Audit | 2003 – 2004 | |
LC Management | Management | 1993 – 2000 |
HM Management | Management | 2000 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 1993 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Henning Priess Overgaard | Audit | 0 companies |
| Bai & Lidegaard Registreret Revisionsaktieselskab | Audit | 0 companies |
| Lars Christian Madsen | Management | 0 companies |
| Hanne Madsen | Management | 0 companies |
| Grete Susanne Kausmally | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |