| Revenue | DKK -942K | -178% |
| EBITDA | DKK -942K | -178% |
| Net profit | DKK -1M | -140% |
| Total assets | DKK 8M | -44% |
| Equity | DKK 5M | -48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.744 | 1.789 | 1.831 | 1.661 | 1.864 | 1.787 | 1.164 | 1.024 | 1.020 | 971 | 968 | 988 | 1.202 | -942 |
| Staff expenses | -620 | -626 | -619 | -619 | -620 | -621 | -154 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.125 | 1.163 | 1.212 | 1.043 | 1.244 | 1.166 | 1.010 | 1.024 | 1.020 | 734 | 956 | 988 | 1.202 | -942 |
| Depreciation & amort. | -705 | -793 | -846 | -805 | -769 | -728 | -716 | -680 | -640 | -662 | -690 | -648 | -402 | -281 |
| EBIT | 420 | 370 | 366 | 238 | 475 | 438 | 293 | 345 | 380 | 73 | 266 | 341 | 800 | -1.224 |
| Net financials | -529 | -411 | -428 | -117 | -283 | -90 | -27 | -161 | -376 | -76 | 503 | 346 | 1.914 | -92 |
| Profit before tax | -109 | -41 | -62 | 120 | 193 | 348 | 267 | 183 | 3 | -3 | 769 | 687 | 2.714 | -1.315 |
| Tax | 58 | -101 | 11 | -7 | 54 | 65 | 31 | 57 | 69 | 4 | 35 | 46 | 162 | -288 |
| Net profit | -167 | 60 | -74 | 127 | 139 | 283 | 235 | 126 | -66 | -6 | 734 | 641 | 2.551 | -1.027 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.975 | 15.680 | 14.793 | 16.644 | 15.910 | 15.883 | 15.398 | 14.562 | 13.907 | 15.020 | 17.350 | 13.629 | 14.363 | 8.036 |
| Equity | 5.003 | 5.230 | 5.157 | 7.263 | 7.202 | 7.235 | 7.220 | 7.146 | 7.080 | 7.074 | 9.796 | 7.371 | 9.722 | 5.029 |
| Long-term debt | 7.894 | 7.191 | 6.464 | 5.713 | 5.255 | 5.051 | 4.476 | 3.900 | 3.319 | 3.873 | 3.044 | 2.200 | 1.344 | 1.025 |
| Short-term debt | 2.005 | 1.454 | 1.357 | 1.301 | 1.032 | 1.122 | 1.287 | 1.152 | 1.221 | 1.820 | 1.775 | 2.154 | 1.406 | 1.245 |
| Total debt | 9.899 | 8.645 | 7.821 | 7.014 | 6.286 | 6.173 | 5.763 | 5.052 | 4.540 | 5.694 | 4.819 | 4.354 | 2.751 | 2.269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Founder | Founder | 1993 | — | — |
AC Founder | Founder | 1993 | — | — |
| Founder | 1993 | — | — | |
NJ Audit | Audit | 1993 | — | — |
PE Management | Management | 1993 | — | — |
JU Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUP HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
HANSENS HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
| Individual | 25.0% | 25.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Founder | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Per Enslev Eriksen | Management | 0 companies |
| Jens Uldall Pedersen | Management | 0 companies |
| Helle Lone Warrer Poulsen | Chairman | 0 companies |
| Sebastian Ingversen | Board of Directors | 0 companies |
| Dan Torben Johansen | Board of Directors | 0 companies |
| Louise Lecanda | Chairman | 0 companies |
| Susanne Schmidt Hansen | Board of Directors | 0 companies |
| Birgitte Ida Dinesen | Board of Directors | 0 companies |
| Tage Christensen Beck | Board of Directors | 0 companies |
| Christian Uldall Pedersen | Board of Directors | 0 companies |
| Finn Poulsen | Board of Directors | 0 companies |
| Erik Sophus Dinesen | Board of Directors | 0 companies |