| Revenue | DKK 1,8M | -48% |
| EBITDA | DKK 398K | -33% |
| Net profit | DKK 311K | -36% |
| Total assets | DKK 2,2M | +3% |
| Equity | DKK 815K | -26% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.957 | 2.320 | 3.445 | 3.371 | 1.768 |
| Staff expenses | -2.343 | -2.304 | -2.632 | -2.773 | -1.371 |
| EBITDA | -386 | 15 | 813 | 598 | 398 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -14 |
| EBIT | -386 | 15 | 813 | 598 | 383 |
| Net financials | -9 | -36 | -23 | 25 | 13 |
| Profit before tax | -394 | -21 | 790 | 623 | 396 |
| Tax | -87 | -5 | 176 | 140 | 86 |
| Net profit | -307 | -16 | 615 | 483 | 311 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.365 | 1.924 | 1.829 | 2.179 | 2.238 |
| Equity | 22 | 6 | 621 | 1.104 | 815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.342 | 1.917 | 1.207 | 1.073 | 1.382 |
| Total debt | 1.342 | 1.917 | 1.207 | 1.073 | 1.382 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VC Founder | Founder | 1993 |
AC Founder | Founder | 1993 |
| Founder | 1993 | |
| Former (4) | ||
NJ Audit | Audit | 1993 – 1993 |
PE Management | Management | 1993 – 1994 |
TD Management | Management | 2024 – 2025 |
VF Management | Management | 1993 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Chairman | 2010 – 2012 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 1993 – 2012 | |
| Chairman | 2012 – 2012 | |
| Board of Directors | 2012 – 2024 | |
| Board of Directors | 2005 – 2012 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 1993 – 1999 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2012 – 2024 | |
| Chairman | 1993 – 2010 | |
| Board of Directors | 1993 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Founder | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Per Enslev Eriksen | Management | 0 companies |
| Tobias Dyhr Gammelgaard | Management | 0 companies |
| Vagn Flemming Hansen | Management | 0 companies |
| Helle Lone Warrer Poulsen | Chairman | 0 companies |
| Sebastian Ingversen | Board of Directors | 0 companies |
| Dan Torben Johansen | Board of Directors | 0 companies |
| Louise Lecanda | Chairman | 0 companies |
| Susanne Schmidt Hansen | Board of Directors | 0 companies |
| Birgitte Ida Dinesen | Board of Directors | 0 companies |
| Michael Mosch Gellert | Board of Directors | 0 companies |
| Tage Christensen Beck | Board of Directors | 0 companies |
| Christian Uldall Pedersen | Board of Directors | 0 companies |
| Mathias Toftdal Christensen | Chairman | 0 companies |
| Henrik Røge Gammelgaard | Board of Directors | 0 companies |
| Jens Uldall Pedersen | Chairman | 0 companies |
| Finn Poulsen | Chairman | 0 companies |
| Erik Sophus Dinesen | Board of Directors | 0 companies |