| Revenue | DKK 0 | — |
| EBITDA | DKK -21K | +17% |
| Net profit | DKK 51K | +447% |
| Total assets | DKK 576K | -11% |
| Equity | DKK 571K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -54 | -55 | -66 | -61 | -67 | -62 | -52 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -56 | -55 | -66 | -61 | -67 | -62 | -52 | -41 | -40 | -38 | -25 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -56 | -55 | -66 | -61 | -67 | -62 | -52 | -41 | -40 | -38 | -25 | -21 |
| Net financials | 347 | 326 | 317 | 221 | 69 | 109 | -128 | 231 | 1 | 99 | -164 | 7 | 87 |
| Profit before tax | 287 | 270 | 262 | 155 | 7 | 42 | -190 | 178 | -39 | 60 | -202 | -19 | 66 |
| Tax | 73 | 69 | 65 | 37 | 3 | 11 | -40 | 39 | -7 | 7 | -36 | -4 | 15 |
| Net profit | 214 | 201 | 197 | 118 | 4 | 31 | -149 | 137 | -32 | 53 | -165 | -15 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.192 | 4.245 | 3.368 | 3.271 | 3.059 | 2.705 | 2.097 | 2.274 | 1.483 | 1.585 | 1.372 | 646 | 576 |
| Equity | 4.106 | 3.107 | 3.205 | 2.923 | 2.527 | 2.455 | 1.706 | 1.735 | 1.103 | 1.045 | 767 | 638 | 571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 1.139 | 164 | 348 | 532 | 250 | 392 | 539 | 380 | 539 | 605 | 8 | 5 |
| Total debt | 87 | 1.139 | 164 | 348 | 532 | 250 | 392 | 539 | 380 | 539 | 605 | 8 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1993 | — | — |
ET | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Christian Christensen | Board of Directors | 0 companies |
| Andreas Borup Christensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |