| Revenue | DKK -23K | +1% |
| EBITDA | DKK -23K | -1% |
| Net profit | DKK 295K | -57% |
| Total assets | DKK 9,9M | -1% |
| Equity | DKK 9,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -30 | -10 | -23 | -9 | -12 | -12 | -65 | -22 | -19 | -22 | -20 | -22 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -30 | -10 | -23 | -9 | -12 | -12 | -65 | -22 | -19 | -22 | -20 | -22 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -30 | -10 | -23 | -9 | -12 | -12 | -65 | -22 | -19 | -22 | -20 | -22 | -22 |
| Net financials | 917 | 608 | 808 | 860 | 253 | 693 | 140 | 157 | 826 | 1.385 | -1.493 | 833 | 909 | 400 |
| Profit before tax | 889 | 578 | 798 | 837 | 244 | 681 | 128 | 93 | 804 | 1.366 | -1.515 | 813 | 887 | 378 |
| Tax | 72 | 28 | 106 | 94 | 38 | 76 | -46 | 181 | 178 | 301 | -331 | 179 | 194 | 83 |
| Net profit | 816 | 550 | 692 | 743 | 206 | 604 | 174 | -88 | 626 | 1.065 | -1.184 | 634 | 693 | 295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.665 | 7.654 | 7.683 | 7.903 | 7.545 | 7.720 | 12.659 | 11.309 | 11.347 | 11.079 | 9.304 | 9.613 | 10.007 | 9.902 |
| Equity | 7.435 | 7.385 | 7.577 | 7.719 | 7.525 | 7.630 | 12.639 | 11.151 | 11.276 | 10.841 | 9.157 | 9.591 | 9.984 | 9.879 |
| Long-term debt | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 269 | 106 | 184 | 20 | 90 | 20 | 158 | 71 | 238 | 147 | 22 | 23 | 23 |
| Total debt | 231 | 269 | 106 | 184 | 20 | 90 | 20 | 158 | 71 | 238 | 147 | 22 | 23 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 1993 | — | — |
AJ Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Erik Køster | Management | 0 companies |
| August Jes Jørgensen | Management | 0 companies |