| Revenue | DKK 402K | -29% |
| EBITDA | DKK -78K | -123% |
| Net profit | DKK -54K | -121% |
| Total assets | DKK 873K | +0% |
| Equity | DKK 226K | -57% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.681 | 954 | 435 | 175 | 342 | 184 | 400 | 1.189 | 400 | 470 | 658 | 565 | 402 |
| Staff expenses | -1.379 | -1.280 | -194 | -193 | -116 | -190 | -160 | -147 | -172 | -163 | -187 | -219 | -481 |
| EBITDA | 303 | -326 | 241 | -19 | 226 | -6 | 240 | 36 | 229 | 307 | 471 | 346 | -78 |
| Depreciation & amort. | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 289 | -326 | 241 | -19 | 226 | -6 | 240 | 36 | 229 | 307 | 471 | 346 | -78 |
| Net financials | -162 | -69 | -23 | -13 | -18 | 17 | 26 | 39 | 34 | 18 | 14 | -13 | 12 |
| Profit before tax | 128 | -395 | 219 | -32 | 209 | 12 | 266 | 75 | 263 | 325 | 485 | 333 | -66 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -382 | 18 | 60 | 72 | 110 | 80 | -12 |
| Net profit | 128 | -395 | 219 | -32 | 209 | 12 | 649 | 57 | 203 | 253 | 376 | 253 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.897 | 2.165 | 1.667 | 1.705 | 1.494 | 1.531 | 2.046 | 2.295 | 1.529 | 1.493 | 1.296 | 874 | 873 |
| Equity | 425 | 530 | 749 | 716 | 925 | 936 | 1.585 | 1.642 | 697 | 502 | 477 | 530 | 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -364 | -304 | -232 | -122 | -42 | -54 |
| Short-term debt | 2.472 | 1.635 | 918 | 988 | 569 | 595 | 461 | 653 | 833 | 991 | 819 | 344 | 647 |
| Total debt | 2.472 | 1.635 | 918 | 988 | 569 | 595 | 461 | 653 | 833 | 991 | 819 | 344 | 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 1993 | — | — |
RP Management | Management | 1993 | — | — |
MM Audit | Audit | 1997 | — | — |
SS Management | Management | 1993 | — | — |
HP | Audit | 1993 | — | — |
CE | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KPJ HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Ritazol Anastazia Malu Johansson | Management | 0 companies |
| Robbin Peer Zenius Johansson | Management | 0 companies |
| MARNA MØLLER A/S | Audit | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Hans Peter Overgaard Jensen | Audit | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |