| Revenue | DKK 1,4M | -32% |
| EBITDA | DKK -701K | -918% |
| Net profit | DKK -541K | -477% |
| Total assets | DKK 1,1M | -25% |
| Equity | DKK 485K | -41% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.344 | 2.513 | 2.276 | — | 2.059 | 2.019 | 1.363 |
| Staff expenses | -2.327 | -2.084 | -2.134 | -2.255 | -2.035 | -2.087 | -2.063 |
| EBITDA | 18 | 429 | 142 | 144 | 24 | -69 | -701 |
| Depreciation & amort. | -0 | -87 | -158 | -165 | -78 | -7 | -0 |
| EBIT | 18 | 342 | -16 | -21 | -54 | -76 | -701 |
| Net financials | 2 | 3 | -10 | 1 | 13 | -45 | 4 |
| Profit before tax | 19 | 345 | -25 | -19 | -41 | -121 | -697 |
| Tax | 5 | 83 | -8 | -4 | -10 | -28 | -156 |
| Net profit | 14 | 262 | -17 | -15 | -31 | -94 | -541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.529 | 2.174 | 2.119 | 1.732 | 1.538 | 1.495 | 1.118 |
| Equity | 720 | 982 | 965 | 950 | 919 | 826 | 485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 809 | 1.193 | 1.154 | 782 | 619 | 670 | 633 |
| Total debt | 809 | 1.193 | 1.154 | 782 | 619 | 670 | 633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1993 | — | — |
HB Management | Management | 2019 | — | — |
AJ Management | Management | 1993 | — | — |
| Audit | 2002 | — | — | |
BT Management | Management | 1993 | — | — |
CØ | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJÆLLANDSKE MEDIER A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Henrik Brøns Buhl | Management | 0 companies |
| Anne-Marie Jensen | Management | 0 companies |
| Mogens Frederik Jens Niels Carl Christian Nederby | Audit | 0 companies |
| Bent Tranholm Jensen | Management | 0 companies |
| Carsten Øhauge Pedersen | Audit | 0 companies |
| Torben Dalby Larsen | Chairman | 0 companies |
| Ellen Louise Iversen | Board of Directors | 0 companies |
| Jens Nicolaisen | Chairman | 0 companies |
| Jane Petersen | Board of Directors | 0 companies |
| Søren Nielsen | Board of Directors | 0 companies |