| Revenue | DKK -43K | +12% |
| EBITDA | DKK -43K | -12% |
| Net profit | DKK -37K | +1% |
| Total assets | DKK 2,2M | -7% |
| Equity | DKK 2,2M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 79 | -51 | -49 | -59 | -54 | -41 | -39 | -37 | -35 | -50 | -38 | -43 |
| Staff expenses | -23 | -11 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 209 | 90 | -78 | -149 | -59 | -54 | -41 | -39 | -37 | -35 | -50 | -38 | -43 |
| Depreciation & amort. | 256 | 89 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | 2 | -85 | -149 | -59 | -54 | -41 | -39 | -37 | -35 | -50 | -38 | -43 |
| Net financials | 67 | 67 | 34 | 31 | 38 | -31 | -33 | -34 | -46 | -32 | -20 | 0 | 5 |
| Profit before tax | 20 | 68 | -51 | -118 | -21 | -85 | -74 | -74 | -83 | -67 | -70 | -38 | -37 |
| Tax | 5 | 12 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 15 | 56 | -43 | -118 | -21 | -85 | -74 | -74 | -83 | -67 | -70 | -38 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.753 | 8.331 | 7.877 | 7.329 | 6.908 | 6.720 | 6.540 | 6.359 | 6.165 | 2.698 | 2.514 | 2.358 | 2.198 |
| Equity | 8.213 | 7.870 | 7.427 | 6.909 | 6.888 | 6.700 | 6.520 | 6.339 | 6.145 | 2.678 | 2.494 | 2.338 | 2.178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 514 | 423 | 450 | 420 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Total debt | 514 | 423 | 450 | 420 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Ahrenkiel Fischer | Audit | 0 companies |
| Niels Iver Thulstrup | Board of Directors | 0 companies |
| Inga Thulstrup | Board of Directors | 0 companies |
| Anne Petersen | Board of Directors | 0 companies |