| Revenue | DKK 2,2B | +31% |
| EBITDA | DKK 111,6M | +107% |
| Net profit | DKK 93,5M | -53% |
| Total assets | DKK 767,9M | +8% |
| Equity | DKK 279,7M | -20% |
| Employees | 638 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.512.774 | 3.311.412 | 3.322.658 | 3.656.007 | 3.541.194 | 3.036.673 | 1.821.665 | 1.766.338 | 1.876.343 | 2.097.771 | 1.930.991 | 1.669.533 | 2.186.935 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 157.279 | 181.000 | 191.000 | 208.996 | 208.359 | 610.809 | 126.239 | 9.131 | 62.517 | 79.212 | 39.222 | 53.855 | 111.587 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157.279 | 181.000 | 191.000 | 208.996 | 208.359 | 610.809 | 126.239 | 9.131 | 62.517 | 79.212 | 39.222 | 53.855 | 111.587 |
| Net financials | -12.086 | -5.425 | -5.360 | -8.616 | -7.621 | -1.189 | -265 | -2.152 | -1.188 | -789 | 3.036 | 8.730 | 363 |
| Profit before tax | 145.193 | 170.081 | 185.370 | 200.380 | 200.738 | 609.620 | 125.974 | 6.979 | 61.329 | 78.423 | 42.258 | 99.732 | 111.142 |
| Tax | 41.841 | 44.327 | 50.178 | 47.511 | 47.320 | 44.547 | -22.313 | 3.570 | 15.621 | 19.859 | -11.797 | -30.300 | 17.607 |
| Net profit | 103.352 | 125.754 | 135.192 | 152.869 | 175.098 | 581.603 | 132.041 | 3.409 | 45.708 | 58.564 | 65.331 | 197.694 | 93.535 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.204.352 | 1.769.429 | 1.659.073 | 1.769.321 | 1.732.983 | 2.214.556 | 978.398 | 646.618 | 579.052 | 601.033 | 694.586 | 710.328 | 767.932 |
| Equity | 661.498 | 684.252 | 497.444 | 515.313 | 538.411 | 864.430 | 415.471 | 285.502 | 223.658 | 237.222 | 244.553 | 348.694 | 279.674 |
| Long-term debt | 32.874 | 21.196 | 66.251 | 63.817 | 59.211 | 0 | 0 | 0 | 0 | 0 | 0 | 57.439 | 51.118 |
| Short-term debt | 1.360.222 | 904.976 | 971.880 | 1.072.781 | 879.208 | 982.825 | 520.629 | 312.220 | 302.504 | 309.276 | 389.067 | 304.195 | 437.140 |
| Total debt | 1.393.096 | 926.172 | 1.038.131 | 1.136.598 | 938.419 | 982.825 | 520.629 | 312.220 | 302.504 | 309.276 | 389.067 | 361.634 | 488.258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Deputy | Deputy | 2013 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HE Deputy | Deputy | 2024 | — | — |
ET | Audit | 1993 | — | — |
OØ Deputy | Deputy | 2026 | — | — |
SJ Management | Management | 1993 | — | — |
JL Management | Management | 2006 | — | — |
LL Deputy | Deputy | 2013 | — | — |
JD Management | Management | 2002 | — | — |
FH Deputy | Deputy | 2004 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
MB Deputy | Deputy | 2024 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HH Deputy | Deputy | 2010 | — | — |
KA Deputy | Deputy | 2020 | — | — |
KS | Deputy | 2012 | — | — |
NB Deputy | Deputy | 2008 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BR Deputy | Deputy | 2016 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CG Management | Management | 1999 | — | — |
CE Deputy | Deputy | 2025 | — | — |
KE Deputy | Deputy | 2011 | — | — |
JP Deputy | Deputy | 1999 | — | — |
TF | Deputy | 2008 | — | — |
MN Deputy | Deputy | 1996 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 1993 | — | — |
JF | Deputy | 1999 | — | — |
IA Deputy | Deputy | 1996 | — | — |
LG Management | Management | 2003 | — | — |
PE Management | Management | 1993 | — | — |
LA Management | Management | 2024 | — | — |
JL Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 1993 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Limkilde Bünning | Deputy | 0 companies |
| Max Bruno Andersen | Chief Executive Officer | 0 companies |
| Hanna Ella Evald Sandvik | Deputy | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Oliver Øbo Glæsner | Deputy | 0 companies |
| Steen Jensen | Management | 0 companies |
| Jürgen Lippert | Management | 0 companies |
| Lars Limkilde | Deputy | 0 companies |
| Jan-Erik Dehio | Management | 0 companies |
| Flemming Henriksen | Deputy | 0 companies |
| Jukka Pekka Pertola | Chief Executive Officer | 0 companies |
| Mathilde Baier-Lauridsen | Deputy | 0 companies |
| Claus Møller | Chief Executive Officer | 0 companies |
| Henrik Hedegaard | Deputy | 0 companies |
| Kim Agerbo Enevoldsen | Deputy | 0 companies |
| Kasper Sølvsten Willumsen | Deputy | 0 companies |
| Niels Birkegaard Borg | Deputy | 0 companies |
| Bjarne Lykke Sørensen | Chief Executive Officer | 0 companies |
| Britta Reuter Svennesen | Deputy | 0 companies |
| Anna Brita Andrea Holmvik Waenerlund | Chief Executive Officer | 0 companies |
| Christian Günther Wolfgang Mehlberg | Management | 0 companies |
| Casper Eilerskov | Deputy | 0 companies |
| Knud Erik Christensen | Deputy | 0 companies |
| Jens Peter Bang | Deputy | 0 companies |
| Tommy Frøyland Muchiri Raun | Deputy | 0 companies |
| Michael Nielsen | Deputy | 0 companies |
| Helmut Lengler | Chief Executive Officer | 0 companies |
| Jens Folmer Bredfeld Rasmussen | Deputy | 0 companies |
| Ib Allan Larsen | Deputy | 0 companies |
| Leif Getreuer | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lars Andreas Hillerström | Management | 0 companies |
| Jürgen Lippert | Management | 0 companies |
| Torben Skaaning Krogh | Board of Directors | 0 companies |
| Matthias Alfred Werner Grossmann | Board of Directors | 0 companies |
| Johannes Feldmayer | Board of Directors | 0 companies |
| Ralf Guntermann | Board of Directors | 0 companies |
| Henning Serup | Board of Directors | 0 companies |
| Gerhard Wolfgang Dr Thost | Board of Directors | 0 companies |
| Nils Peter Kaufmann | Board of Directors | 0 companies |
| Kristian Lyng Fjordside Skjøtt Stagis | Board of Directors | 0 companies |
| Wolfgang Kern | Chairman | 0 companies |
| Alexander von Thielmann | Board of Directors | 0 companies |
| Michael Jørgensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Søren Gotlieb Glasse | Board of Directors | 0 companies |
| Horst Jörg Kayser | Board of Directors | 0 companies |
| Erik Michael Nielsen | Board of Directors | 0 companies |
| Asger Christen Christensen | Board of Directors | 0 companies |
| Jaana Maria Kupila | Board of Directors | 0 companies |
| Lothar Karl Leopold Würthner | Board of Directors | 0 companies |
| Gunther Moeser | Chairman | 0 companies |
| Ulf Gunnar Troedsson | Chairman | 0 companies |
| Birthe Aastrup | Board of Directors | 0 companies |
| Elisabeth Jette Lahme | Board of Directors | 0 companies |
| Ole Højgaard Bryrup | Board of Directors | 0 companies |
| Preben Schou | Board of Directors | 0 companies |
| Andreas Josef Goss | Board of Directors | 0 companies |
| Maria Marit Rahelt | Board of Directors | 0 companies |
| Otmar Nikolaur Dr Schmitt | Chairman | 0 companies |
| Manfred Lothar Herrman | Board of Directors | 0 companies |
| Heinrich Helmut Hiesinger | Board of Directors | 0 companies |
| Peter Walter Herweck | Board of Directors | 0 companies |
| Kurt Othendal Nielsen | Board of Directors | 0 companies |
| Winni Ketty Daugberg | Board of Directors | 0 companies |
| Jens Ernst Skytte | Board of Directors | 0 companies |
| Roland Aurich | Board of Directors | 0 companies |
| Mads Ørsøe Mortensen | Board of Directors | 0 companies |
| Kenneth Elsberg | Board of Directors | 0 companies |
| Jørgen Kudsk | Board of Directors | 0 companies |
| Peter Højland | Chairman | 0 companies |
| Leon Louis Jellesen | Board of Directors | 0 companies |
| Jürgen Kurt Anton Radomski | Board of Directors | 0 companies |
| Søren Edvard Thomsen | Board of Directors | 0 companies |
| Torkil Bentzen | Board of Directors | 0 companies |
| Ann Hald Delcomyn | Board of Directors | 0 companies |
| Antonious Eleftheriou | Board of Directors | 0 companies |
| Kristian Poulsen | Board of Directors | 0 companies |
| Per Mikael Gustaf Leksell | Chairman | 0 companies |
| Anna Brita Andrea Holmvik Waenerlund | Chairman | 0 companies |
| Franz Friedrich Wilhelm Knippertz | Board of Directors | 0 companies |
| Claus Henrik Valentiner | Board of Directors | 0 companies |
| Kenn Brahe | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |