| Revenue | DKK 484M | -6% |
| EBITDA | DKK 50,7M | +15% |
| Net profit | DKK 38,7M | +22% |
| Total assets | DKK 270,9M | +1% |
| Equity | DKK 204,7M | +4% |
| Employees | 42 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 409.527 | 368.723 | 389.754 | 350.757 | 343.094 | 329.312 | 370.124 | 359.351 | 350.204 | 507.410 | 559.749 | 516.084 | 484.010 |
| Staff expenses | -0 | -0 | -0 | -13.619 | -14.257 | -16.354 | -20.321 | -19.920 | -21.400 | -24.044 | -26.408 | -29.142 | -30.334 |
| EBITDA | 24.539 | 33.484 | 50.900 | 45.914 | 31.032 | 2.829 | 22.046 | 26.478 | 13.988 | 23.587 | 36.066 | 44.239 | 50.674 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24.539 | 33.484 | 50.900 | 45.914 | 31.032 | 2.829 | 22.046 | 26.478 | 13.988 | 23.587 | 36.066 | 44.239 | 50.674 |
| Net financials | -2.364 | 2.739 | -2.307 | 50.948 | 32.800 | -544 | -2.487 | -1.115 | -462 | -1.660 | -4.441 | -3.718 | -1.086 |
| Profit before tax | 29.197 | 36.223 | 48.593 | 96.862 | 63.832 | 2.285 | 19.559 | 25.369 | 14.465 | 26.955 | 31.625 | 40.521 | 49.588 |
| Tax | 7.234 | 9.080 | 11.550 | 10.604 | 6.316 | 498 | 4.297 | 5.566 | 3.226 | 5.837 | 6.941 | 8.938 | 10.916 |
| Net profit | 21.963 | 27.143 | 37.043 | 86.258 | 57.516 | 1.787 | 15.262 | 19.803 | 11.239 | 21.118 | 24.684 | 31.583 | 38.672 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 242.135 | 279.233 | 256.228 | 248.536 | 201.188 | 224.607 | 206.725 | 207.392 | 221.565 | 258.455 | 281.888 | 268.130 | 270.946 |
| Equity | 200.295 | 223.190 | 201.094 | 207.117 | 170.028 | 171.811 | 156.787 | 161.590 | 165.380 | 182.748 | 187.432 | 196.015 | 204.687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41.840 | 56.043 | 49.047 | 41.419 | 31.160 | 52.796 | 49.427 | 44.420 | 52.091 | 71.826 | 86.322 | 66.564 | 60.277 |
| Total debt | 41.840 | 56.043 | 55.134 | 41.419 | 31.160 | 52.796 | 49.427 | 44.420 | 52.091 | 71.826 | 86.322 | 66.564 | 60.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1993 | — | — |
HH Management | Management | 1993 | — | — |
DM Deputy | Deputy | 1996 | — | — |
IW Deputy | Deputy | 1996 | — | — |
KG Management | Management | 1997 | — | — |
ML Management | Management | 1995 | — | — |
PB Deputy | Deputy | 1996 | — | — |
MD Deputy | Deputy | 1996 | — | — |
JW Deputy | Deputy | 1996 | — | — |
SE Deputy | Deputy | 1996 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PE Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
CARLSBERG BREWERIES A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Henrik Schmidt | Management | 0 companies |
| Duncan MacRae | Deputy | 0 companies |
| Ian Wilton | Deputy | 0 companies |
| Kim Gubbi Jørgensen | Management | 0 companies |
| Mogens Lund | Management | 0 companies |
| Per Brøndum Andersen | Deputy | 0 companies |
| Michael David Walter | Deputy | 0 companies |
| Jette Wigand Knudsen | Deputy | 0 companies |
| Svend Erik Albrethsen | Deputy | 0 companies |
| Karen Mette Krieger Lassen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Erik Juul Rasmussen | Board of Directors | 0 companies |
| Jacob Andersen | Board of Directors | 0 companies |
| Kaj Nielsen | Board of Directors | 0 companies |
| Helge Jacobsen | Chairman | 0 companies |
| Jan Thieme Rasmussen | Board of Directors | 0 companies |
| Thomas Lon Manuel | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Michael Jakob | Board of Directors | 0 companies |
| Gennady Gushcin | Board of Directors | 0 companies |
| Bent Grosen Rasmussen | Board of Directors | 0 companies |
| Teemu Jarno Tuomas Pohjola | Board of Directors | 0 companies |
| Ilya Krapivin | Board of Directors | 0 companies |
| Lars Kjær | Board of Directors | 0 companies |
| Michael Christian Stig Iuul | Chairman | 0 companies |
| Bengt Göran Erlandsson | Chairman | 0 companies |
| Anne Inkeri Sointu | Board of Directors | 0 companies |
| Nils Smedegaard Andersen | Chairman | 0 companies |
| Myriam Shingleton | Board of Directors | 0 companies |
| Lars Peter Nilsson | Board of Directors | 0 companies |
| Paul Assar Bergqvist | Board of Directors | 0 companies |
| Hans Kasper Madsen | Board of Directors | 0 companies |
| Peter Lawrence Myers | Board of Directors | 0 companies |
| Birgitte Skadhauge | Board of Directors | 0 companies |
| Antti Paavo Orkola | Board of Directors | 0 companies |
| Jørn Peter Jensen | Board of Directors | 0 companies |
| Preben Østergaard Jensen | Board of Directors | 0 companies |
| Donald Charles Smith | Board of Directors | 0 companies |
| Sven Gjevert Petersen | Chairman | 0 companies |
| John Jagd | Board of Directors | 0 companies |
| Jean-Sébastien Raymond Fornes | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Pär-Gustaf Relander | Chairman | 0 companies |
| Henrik Arent Fastholm | Board of Directors | 0 companies |