| Revenue | DKK -970K | -293% |
| EBITDA | DKK -970K | -293% |
| Net profit | DKK -770K | -306% |
| Total assets | DKK 7,5M | -17% |
| Equity | DKK 7,5M | -16% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | -53 | -63 | -77 | -70 | 959 | -885 | 1.384 | 377 | 2.280 | -104 | 1.798 | 502 | -970 |
| Staff expenses | -90 | -100 | -100 | -100 | -100 | -100 | -100 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -155 | -153 | -163 | -177 | -170 | 859 | -985 | 1.404 | 377 | 2.280 | -104 | 1.798 | 502 | -970 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -155 | -153 | -163 | -177 | -170 | 859 | -985 | 1.404 | 377 | 2.280 | -104 | 1.798 | 502 | -970 |
| Net financials | 1.179 | 724 | 1.117 | 1.167 | 0 | -0 | -16 | -13 | -14 | -24 | -30 | -18 | -20 | -16 |
| Profit before tax | 1.023 | 571 | 954 | 991 | -169 | 859 | -1.001 | 1.390 | 363 | 2.256 | -134 | 1.780 | 482 | -986 |
| Tax | 70 | 146 | 240 | 190 | -37 | 193 | -219 | 312 | 81 | 497 | -29 | 396 | 108 | -216 |
| Net profit | 954 | 425 | 714 | 801 | -132 | 666 | -781 | 1.079 | 282 | 1.759 | -105 | 1.384 | 374 | -770 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.285 | 10.155 | 10.309 | 10.549 | 9.857 | 9.961 | 8.360 | 8.731 | 8.342 | 9.417 | 8.599 | 9.607 | 9.035 | 7.531 |
| Equity | 9.658 | 9.523 | 9.676 | 9.917 | 9.785 | 9.766 | 8.299 | 8.693 | 8.290 | 9.364 | 8.574 | 9.274 | 8.963 | 7.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 627 | 632 | 632 | 632 | 72 | 195 | 61 | 38 | 52 | 53 | 25 | 333 | 72 | 24 |
| Total debt | 627 | 632 | 632 | 632 | 72 | 195 | 61 | 38 | 52 | 53 | 25 | 333 | 72 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1993 | — | — |
HØ Management | Management | 1993 | — | — |
JL Audit | Audit | 1993 | — | — |
PE Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1993 | |
| Individual | 50.0% | 50.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Helge Ørts | Management | 0 companies |
| Jørgen Luttermann | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Jan Ove Poulsen | Board of Directors | 0 companies |
| Elly Helene Mikkelsen | Board of Directors | 0 companies |
| Holger Florentz Mikkelsen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |