| Revenue | DKK 860K | -15% |
| EBITDA | DKK 213K | -30% |
| Net profit | DKK 137K | -34% |
| Total assets | DKK 928K | -20% |
| Equity | DKK 669K | -9% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 766 | 834 | 1.015 | 1.017 | 860 |
| Staff expenses | -630 | -639 | -641 | -713 | -647 |
| EBITDA | 136 | 194 | 374 | 305 | 213 |
| Depreciation & amort. | -17 | -33 | -35 | -35 | -35 |
| EBIT | 119 | 161 | 339 | 270 | 178 |
| Net financials | -7 | -7 | -0 | 0 | 0 |
| Profit before tax | 112 | 153 | 339 | 270 | 178 |
| Tax | 27 | 36 | 75 | 60 | 41 |
| Net profit | 85 | 117 | 264 | 210 | 137 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 885 | 1.112 | 1.253 | 1.166 | 928 |
| Equity | 641 | 658 | 822 | 732 | 669 |
| Long-term debt | 29 | 22 | 77 | 64 | 46 |
| Short-term debt | 215 | 418 | 342 | 362 | 209 |
| Total debt | 244 | 440 | 419 | 426 | 255 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (4) | ||
ET | Audit | 1993 – 1994 |
HR | Audit | 1993 – 1999 |
HH Management | Management | 1993 – 2012 |
PE Management | Management | 1993 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (5) | ||
| Chairman | 1993 – 1994 | |
| Board of Directors | 1993 – 2017 | |
| Board of Directors | 1993 – 2012 | |
| Chairman | 1993 – 2017 | |
| Board of Directors | 1993 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hvidovre Revisionskontor | Audit | 0 companies |
| Henning Hansen | Management | 0 companies |
| Rene Larsen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Vivi Hanne Thomsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Jenny Margrethe Nielsen | Board of Directors | 0 companies |
| Dan Engelbrecht Thomsen | Board of Directors | 0 companies |
| Vibeke Sandby Hansen | Board of Directors | 0 companies |
| Preben Verner Nielsen | Chairman | 0 companies |
| Gitte Hansen | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |