| Revenue | DKK 761K | +2% |
| EBITDA | DKK 761K | +2% |
| Net profit | DKK 159K | +21% |
| Total assets | DKK 9,5M | -4% |
| Equity | DKK 1,3M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.428 | 1.452 | 842 | 818 | 840 | 821 | 695 | 724 | 747 | 376 | 765 | 762 | 744 | 761 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.428 | 1.452 | 842 | 818 | 840 | 821 | 695 | 724 | 747 | 376 | 765 | 762 | 744 | 761 |
| Depreciation & amort. | 345 | -345 | -345 | -345 | -345 | -360 | -360 | -360 | -360 | -360 | -360 | -360 | -360 | -360 |
| EBIT | 1.083 | 1.107 | 497 | 473 | 495 | 460 | 335 | 363 | 386 | 16 | 405 | 402 | 384 | 401 |
| Net financials | -1.010 | -459 | -422 | -416 | -410 | -372 | -319 | -317 | -305 | -258 | -200 | -229 | -215 | -197 |
| Profit before tax | 73 | 648 | 76 | 57 | 85 | 88 | 16 | 47 | 81 | -242 | 205 | 173 | 169 | 204 |
| Tax | 23 | 150 | 10 | -4 | -229 | -126 | 32 | 41 | 222 | -272 | 41 | 38 | 37 | 45 |
| Net profit | 49 | 498 | 66 | 62 | 315 | 215 | -16 | 5 | -140 | 30 | 164 | 135 | 132 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.086 | 12.745 | 13.079 | 12.141 | 11.721 | 11.962 | 11.620 | 11.263 | 10.924 | 10.931 | 10.571 | 10.222 | 9.889 | 9.509 |
| Equity | 97 | 395 | 201 | 263 | 577 | 792 | 776 | 781 | 641 | 671 | 835 | 970 | 1.102 | 1.261 |
| Long-term debt | 8.714 | 8.322 | 11.709 | 10.685 | 10.178 | 10.210 | 9.855 | 9.431 | 8.824 | 8.664 | 8.393 | 7.834 | 7.824 | 7.267 |
| Short-term debt | 4.000 | 3.603 | 734 | 763 | 765 | 885 | 882 | 903 | 1.090 | 1.135 | 844 | 882 | 391 | 370 |
| Total debt | 12.714 | 11.925 | 12.443 | 11.448 | 10.943 | 11.095 | 10.738 | 10.334 | 9.914 | 9.799 | 9.237 | 8.716 | 8.215 | 7.637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PB Management | Management | 1993 | — | — |
| Audit | 2005 | — | — | |
FA Management | Management | 1993 | — | — |
LO Audit | Audit | 1993 | — | — |
HC Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ES ARNUM HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
CN MASKINFABRIK A/S | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Schmidt | Chief Executive Officer | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Frede Aagaard Nielsen | Management | 0 companies |
| Leif Ove Rasmussen | Audit | 0 companies |
| Hans Christian Hansen | Management | 0 companies |