| Revenue | DKK -25K | -78% |
| EBITDA | DKK -75K | +82% |
| Net profit | DKK -83K | +80% |
| Total assets | DKK 1,1M | -54% |
| Equity | DKK 792K | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -668 | -116 | -25 |
| Staff expenses | -1.650 | -300 | -50 |
| EBITDA | -2.318 | -416 | -75 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -2.318 | -416 | -75 |
| Net financials | 61.237 | -5 | -8 |
| Profit before tax | 58.919 | -421 | -83 |
| Tax | 570 | -0 | -0 |
| Net profit | 58.348 | -421 | -83 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 10.536 | 2.366 | 1.092 |
| Equity | 8.046 | 1.626 | 792 |
| Long-term debt | 591 | 272 | 0 |
| Short-term debt | 1.899 | 469 | 300 |
| Total debt | 2.490 | 740 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2015 | — | — |
ET | Audit | 1993 | — | — |
EØ Management | Management | 2010 | — | — |
PE Management | Management | 1993 | — | — |
FI Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THY DATA MANAGEMENT ApS | Company | 20.0% | 20.0% | 2008 |
PGM INVEST ApS | Company | 25.0% | 25.0% | 2013 |
EGON ØSTERGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
THY DATA INVEST ApS | Company | 15.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Morten Schousgaard | Unofficial title | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Egon Østergaard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Flemming Idorf Beisner | Management | 0 companies |
| Christian Steensgaard | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Henning Poulsen | Board of Directors | 0 companies |
| Søren Emil Hansen | Board of Directors | 0 companies |
| Per Møller | Chairman | 0 companies |
| Bo Søndergaard Schrøder | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |