| Revenue | DKK 12K | -48% |
| EBITDA | DKK 12K | -48% |
| Net profit | DKK -113K | -168% |
| Total assets | DKK 3,9M | -5% |
| Equity | DKK 3,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 96 | 7 | 20 | -67 | -124 | 33 | 31 | -10 | 23 | 49 | 30 | 23 | 12 |
| Staff expenses | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -2 | 7 | -80 | -67 | -124 | 33 | 31 | -10 | 23 | 49 | 30 | 23 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| EBIT | 3 | -2 | 7 | -86 | -73 | -130 | 28 | 26 | -16 | 17 | 43 | 24 | 17 | 6 |
| Net financials | -4 | 234 | 156 | 111 | -57 | 112 | 28 | 18 | 65 | 78 | 17 | 76 | 199 | -119 |
| Profit before tax | -2 | 232 | 163 | 26 | -130 | -18 | 56 | 44 | 49 | 95 | 60 | 100 | 216 | -113 |
| Tax | 0 | 21 | 39 | -0 | -0 | -0 | -0 | -0 | -0 | 23 | 14 | 23 | 49 | -0 |
| Net profit | -2 | 211 | 124 | 26 | -130 | -18 | 56 | 44 | 49 | 72 | 46 | 77 | 167 | -113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.314 | 3.530 | 3.654 | 3.735 | 3.730 | 3.781 | 3.671 | 3.688 | 3.747 | 3.785 | 3.798 | 3.872 | 4.042 | 3.853 |
| Equity | 2.576 | 2.787 | 2.911 | 2.937 | 2.807 | 2.789 | 2.845 | 2.888 | 2.938 | 3.010 | 3.056 | 3.133 | 3.300 | 3.187 |
| Long-term debt | 698 | 675 | 652 | 629 | 605 | 581 | 558 | 532 | 506 | 480 | 452 | 428 | 403 | 381 |
| Short-term debt | 39 | 68 | 91 | 169 | 318 | 411 | 269 | 268 | 304 | 295 | 291 | 311 | 339 | 285 |
| Total debt | 738 | 743 | 743 | 798 | 923 | 992 | 826 | 800 | 809 | 775 | 743 | 739 | 742 | 666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1993 | — | — |
JM Audit | Audit | 1993 | — | — |
BH Management | Management | 1993 | — | — |
HH Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B & S HOLDING BALLERUP ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jens Max Haugbyrd | Audit | 0 companies |
| Benny Højlund Jensen | Management | 0 companies |
| Henning Hauge Mansig | Management | 0 companies |