| Revenue | DKK 2,9M | +19% |
| EBITDA | DKK 532K | +186% |
| Net profit | DKK 358K | +166% |
| Total assets | DKK 1,6M | -18% |
| Equity | DKK 19K | +105% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1.758 | 1.978 | 2.218 | 2.797 | 3.065 | 3.832 | 4.491 | 3.505 | 3.262 | 2.440 | 2.908 |
| Staff expenses | -383 | -662 | -1.125 | -1.650 | -1.557 | -1.971 | -2.267 | -3.654 | -3.247 | -2.713 | -2.786 | -3.055 | -2.376 |
| EBITDA | 855 | 632 | 633 | 328 | 661 | 825 | 798 | 177 | 1.244 | 792 | 476 | -615 | 532 |
| Depreciation & amort. | 33 | 48 | -60 | -98 | -98 | -98 | -79 | -35 | -38 | -38 | -39 | -50 | -42 |
| EBIT | 822 | 584 | 573 | 230 | 563 | 727 | 719 | 142 | 1.206 | 754 | 437 | -665 | 490 |
| Net financials | -10 | -7 | -5 | -2 | -8 | -16 | -16 | -14 | -17 | -11 | -20 | -14 | -8 |
| Profit before tax | 812 | 577 | 568 | 228 | 555 | 711 | 703 | 129 | 1.189 | 743 | 418 | -679 | 482 |
| Tax | 202 | 142 | 135 | 51 | 121 | 156 | 151 | 32 | 326 | 109 | 92 | -136 | 124 |
| Net profit | 610 | 434 | 433 | 176 | 434 | 555 | 552 | 97 | 863 | 634 | 326 | -543 | 358 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.779 | 2.330 | 3.063 | 2.644 | 2.443 | 3.272 | 2.323 | 1.946 | 3.804 | 1.938 | 1.865 | 1.928 | 1.587 |
| Equity | 1.116 | 1.453 | 1.788 | 1.864 | 1.497 | 2.052 | 1.403 | 501 | 1.263 | 837 | 528 | -340 | 19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 663 | 877 | 1.275 | 780 | 946 | 1.221 | 920 | 1.446 | 2.540 | 1.101 | 1.337 | 2.267 | 1.569 |
| Total debt | 663 | 877 | 1.275 | 780 | 946 | 1.221 | 920 | 1.446 | 2.540 | 1.101 | 1.337 | 2.267 | 1.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2004 | — | — |
EF | Audit | 1993 | — | — |
IV Audit | Audit | 1998 | — | — |
LF Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredslund Group ApS | Company | 100.0% | 100.0% | 2024 |
K. VASE HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Fredslund | Management | 0 companies |
| Erling Freddy Kalsgaard | Audit | 0 companies |
| Irene Vick | Audit | 0 companies |
| Lasse Fredslund Lundov | Management | 0 companies |