| Revenue | DKK 450K | +56% |
| EBITDA | DKK -12K | +95% |
| Net profit | DKK -140K | +66% |
| Total assets | DKK 1,1M | -34% |
| Equity | DKK -152K | +86% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.564 | 1.013 | 215 | 288 | 450 |
| Staff expenses | -1.298 | -1.442 | -1.371 | -468 | -462 |
| EBITDA | 266 | -600 | -1.156 | -217 | -12 |
| Depreciation & amort. | -33 | -26 | -0 | -0 | -0 |
| EBIT | 233 | -625 | -1.156 | -217 | -12 |
| Net financials | -109 | -53 | -105 | -192 | -203 |
| Profit before tax | 124 | -679 | -1.261 | -409 | -215 |
| Tax | 33 | -151 | 139 | -0 | -75 |
| Net profit | 91 | -528 | -1.400 | -409 | -140 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.427 | 2.388 | 1.551 | 1.678 | 1.110 |
| Equity | 1.246 | 717 | -682 | -1.091 | -152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.160 | 1.671 | 2.233 | 2.769 | 1.263 |
| Total debt | 2.160 | 1.671 | 2.233 | 2.769 | 1.263 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Founder | Founder | 1993 |
LM Chief Executive Officer | Chief Executive Officer | 2013 |
BD Management | Management | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Margit Marie Mellisa Klinder | Founder | 0 companies |
| Louise Marie Mellisa Kosach Klinder | Chief Executive Officer | 0 companies |
| Bjarke Dam | Management | 0 companies |