| Revenue | DKK -40K | -18% |
| EBITDA | DKK -40K | +18% |
| Net profit | DKK -244K | -105% |
| Total assets | DKK 608K | -38% |
| Equity | DKK 592K | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -42 | -50 | -35 | -36 | -30 | -39 | -40 | -46 | -33 | -67 | -46 | -49 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -42 | -50 | -35 | -36 | -30 | -38 | -40 | -46 | -33 | -67 | -46 | -49 | -40 |
| Depreciation & amort. | 11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -53 | -50 | -35 | -36 | -30 | -38 | -40 | -46 | -33 | -67 | -46 | -49 | -40 |
| Net financials | 416 | -81 | -38 | 268 | 617 | 53 | 118 | 253 | 344 | 869 | 1.326 | -96 | -70 | -45 |
| Profit before tax | 347 | -134 | -88 | 234 | 581 | 24 | 80 | 213 | 298 | 836 | 1.259 | -142 | -119 | -85 |
| Tax | 91 | -0 | -0 | 44 | 127 | 8 | 5 | 4 | -0 | 0 | 71 | 1 | -0 | 159 |
| Net profit | 255 | -134 | -88 | 189 | 454 | 16 | 75 | 209 | 298 | 836 | 1.187 | -143 | -119 | -244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.339 | 2.442 | 1.705 | 1.738 | 2.052 | 1.724 | 1.600 | 1.807 | 1.805 | 2.528 | 1.511 | 1.208 | 977 | 608 |
| Equity | 3.309 | 2.425 | 1.688 | 1.677 | 1.881 | 1.547 | 1.583 | 1.792 | 1.790 | 2.515 | 1.453 | 1.195 | 958 | 592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 17 | 17 | 17 | 17 | 16 | 16 | 15 | 15 | 13 | 59 | 13 | 19 | 16 |
| Total debt | 30 | 17 | 17 | 17 | 17 | 16 | 16 | 15 | 15 | 13 | 59 | 13 | 19 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Founder | Founder | 1993 | — | — |
JH Founder | Founder | 1993 | — | — |
MH Founder | Founder | 1993 | — | — |
FC Founder | Founder | 1993 | — | — |
FH | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Holmsteen | Founder | 0 companies |
| Jørn Hvalsø Sørensen | Founder | 0 companies |
| Mogens Hjarsbæk Nielsen | Founder | 0 companies |
| Finn Christiansen | Founder | 0 companies |
| Flemming Harry Jensen | Audit | 0 companies |
| Jason Valentin Leth | Board of Directors | 0 companies |
| Bodil Rødgaard | Board of Directors | 0 companies |
| Jørgen Kjældgaard | Board of Directors | 0 companies |
| Kristian Rødgaard | Board of Directors | 0 companies |