| Revenue | DKK 204K | +2% |
| EBITDA | DKK 204K | +2% |
| Net profit | DKK 123K | +28% |
| Total assets | DKK 1,4M | -3% |
| Equity | DKK 267K | +55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.108 | -54 | 536 | -0 | 173 | -78 | 77 | 237 | 425 | 200 | 204 |
| Staff expenses | -335 | -1.434 | -150 | -20 | -64 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 264 | -1.488 | 34 | -20 | 109 | -91 | 77 | 237 | 425 | 200 | 204 |
| Depreciation & amort. | -40 | -20 | -20 | -20 | -20 | -20 | -10 | -24 | -24 | -24 | -0 |
| EBIT | 223 | -1.508 | 14 | -40 | 89 | -111 | 68 | 213 | 401 | 176 | 204 |
| Net financials | 180 | 12 | -6 | 293 | -230 | -16 | -50 | -38 | -263 | -43 | -38 |
| Profit before tax | 403 | -1.496 | 8 | 253 | -140 | -127 | 18 | 174 | 137 | 133 | 166 |
| Tax | -72 | -0 | -0 | -0 | -0 | -30 | 11 | 41 | 90 | 37 | 43 |
| Net profit | 475 | -1.496 | 8 | 253 | -140 | -97 | 7 | 133 | 48 | 96 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.626 | 2.182 | 1.313 | 1.703 | 1.801 | 2.030 | 1.952 | 1.968 | 1.502 | 1.429 | 1.386 |
| Equity | 2.638 | 1.142 | 133 | 103 | 219 | 500 | 507 | 572 | 235 | 172 | 267 |
| Long-term debt | 0 | 0 | 98 | 0 | 0 | 0 | 777 | 738 | 517 | 429 | 652 |
| Short-term debt | 987 | 1.040 | 1.082 | 1.601 | 1.582 | 1.530 | 668 | 658 | 750 | 829 | 467 |
| Total debt | 987 | 1.040 | 1.179 | 1.601 | 1.582 | 1.530 | 1.445 | 1.396 | 1.267 | 1.257 | 1.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Founder | Founder | 1993 | — | — |
HP | Audit | 1993 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CR Management | Management | 1998 | — | — |
| Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Friisberg | Founder | 0 companies |
| HH PENSIONS INVEST A/S | Audit | 0 companies |
| Christoffer Seger Dalum | Chief Executive Officer | 0 companies |
| Christian Reinhardt Hunderup | Management | 0 companies |
| J. Friisberg International SA Grand Places 1, P.O. Box 127 | Founder | 0 companies |
| Jens Tækker Foged | Board of Directors | 0 companies |
| Anders Martin Hansen | Board of Directors | 0 companies |
| Torsten Erik Rasmussen | Chairman | 0 companies |
| Henrik Mogens Wedell-Wedellsborg | Chairman | 0 companies |
| Lisbeth Nuka Heiring | Board of Directors | 0 companies |
| Christian Dalum | Board of Directors | 0 companies |