| Revenue | DKK 913K | -28% |
| EBITDA | DKK 313K | -47% |
| Net profit | DKK 298K | -29% |
| Total assets | DKK 583K | -20% |
| Equity | DKK -1,1M | +22% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.480 | 1.342 | 913 | 1.266 | 913 |
| Staff expenses | -12 | -5 | -242 | -0 | -0 |
| EBITDA | 1.251 | 1.111 | 16 | 589 | 313 |
| Depreciation & amort. | -0 | -0 | -316 | -0 | -0 |
| EBIT | 1.251 | 1.111 | -300 | 589 | 313 |
| Net financials | -1.240 | -986 | -19 | -145 | 69 |
| Profit before tax | 11 | 125 | -319 | 444 | 382 |
| Tax | -0 | -0 | -0 | 27 | 84 |
| Net profit | 11 | 125 | -319 | 416 | 298 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.386 | 683 | 523 | 729 | 583 |
| Equity | 199 | 324 | -1.788 | -1.371 | -1.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.187 | 359 | 2.311 | 2.101 | 1.656 |
| Total debt | 1.187 | 359 | 2.311 | 2.101 | 1.656 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PL Founder | Founder | 1993 |
UM Founder | Founder | 1993 |
| Former (1) | ||
FL Unofficial title | Unofficial title | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1993 – 1994 | |
| Board of Directors | 2011 – 2020 | |
| Board of Directors | 1993 – 1994 | |
| Board of Directors | 1993 – 1997 | |
| Chairman | 2011 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lassen | Founder | 0 companies |
| Finn Lynge Jepsen | Unofficial title | 0 companies |
| Ulla Margareta Rasmussen | Founder | 0 companies |
| Michael Ziegler | Board of Directors | 0 companies |
| Rasmus Højlund Rasmussen | Board of Directors | 0 companies |
| Christian Frithiof Niord Niordson | Board of Directors | 0 companies |
| Erik Fogt | Board of Directors | 0 companies |
| Birte Rasmussen | Chairman | 0 companies |