| Revenue | DKK -16K | -61% |
| EBITDA | DKK -16K | +61% |
| Net profit | DKK 968K | +30% |
| Total assets | DKK 7,8M | +7% |
| Equity | DKK 7,7M | +7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -64 | -29 | -36 | -38 | -41 | -41 | -26 | -44 | -33 | -40 | -16 | -41 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -64 | -29 | -36 | -38 | -41 | -41 | -26 | -44 | -33 | -40 | -16 | -41 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -64 | -29 | -36 | -38 | -41 | -41 | -26 | -44 | -33 | -40 | -16 | -41 | -16 |
| Net financials | 540 | 321 | 340 | 229 | -42 | 207 | -320 | 634 | 946 | 1.271 | 307 | 674 | 859 | 1.088 |
| Profit before tax | 486 | 256 | 311 | 194 | -80 | 165 | -361 | 608 | 902 | 1.238 | 267 | 658 | 817 | 1.072 |
| Tax | 121 | 51 | 72 | 41 | -18 | 36 | -0 | -0 | -0 | 20 | 0 | 61 | 70 | 104 |
| Net profit | 365 | 205 | 239 | 153 | -62 | 129 | -361 | 608 | 902 | 1.218 | 267 | 597 | 747 | 968 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.269 | 8.108 | 8.106 | 7.970 | 7.507 | 7.231 | 6.479 | 6.405 | 5.619 | 6.855 | 6.764 | 7.066 | 7.308 | 7.843 |
| Equity | 7.876 | 7.832 | 7.796 | 7.674 | 7.486 | 7.166 | 6.455 | 6.377 | 5.579 | 6.797 | 6.715 | 6.952 | 7.174 | 7.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 276 | 310 | 296 | 21 | 65 | 25 | 28 | 40 | 58 | 49 | 114 | 134 | 150 |
| Total debt | 393 | 276 | 310 | 296 | 21 | 65 | 25 | 28 | 40 | 58 | 49 | 114 | 134 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 1993 | — | — |
TL Founder | Founder | 1993 | — | — |
CK Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jørgen Thomsen | Audit | 0 companies |
| Tommy Lysdal Pedersen | Founder | 0 companies |
| Connie Kæmsgaard Pedersen | Founder | 0 companies |