| Revenue | DKK 728K | -26% |
| EBITDA | DKK 107K | +10% |
| Net profit | DKK 57K | -12% |
| Total assets | DKK 6,1M | -5% |
| Equity | DKK 261K | +28% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.336 | 1.716 | 1.413 | 982 | 728 |
| Staff expenses | -723 | -852 | -1.366 | -885 | -621 |
| EBITDA | 613 | 865 | 47 | 97 | 107 |
| Depreciation & amort. | -45 | -40 | -29 | -17 | -20 |
| EBIT | 568 | 824 | 18 | 80 | 87 |
| Net financials | -11 | -8 | -3 | 5 | -11 |
| Profit before tax | 557 | 816 | 15 | 85 | 76 |
| Tax | 128 | 186 | 5 | 20 | 19 |
| Net profit | 429 | 630 | 10 | 65 | 57 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 8.872 | 8.840 | 5.509 | 6.370 | 6.063 |
| Equity | 449 | 759 | 139 | 204 | 261 |
| Long-term debt | 0 | 25 | 106 | 67 | 0 |
| Short-term debt | 8.420 | 8.055 | 5.264 | 6.093 | 5.796 |
| Total debt | 8.420 | 8.081 | 5.371 | 6.161 | 5.796 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KN Management | Management | 2008 – 2024 |
CJ Management | Management | 2006 – 2008 |
NB Management | Management | 1993 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Nomanni | Management | 0 companies |
| Charlotte Jarland | Management | 0 companies |
| Niels-Ulrik Bugge | Management | 0 companies |