| Revenue | DKK 162K | -19% |
| EBITDA | DKK 42K | -48% |
| Net profit | DKK 326K | -96% |
| Total assets | DKK 131,7M | +0% |
| Equity | DKK 131,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -43 | 41 | -80 | -93 | 135 | -47 | 151 | 200 | 162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -60 | -70 | -120 | -120 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | -240 | -217 | -194 | -174 | -163 | -103 | -29 | -200 | -213 | 15 | -167 | 31 | 80 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -240 | -217 | -194 | -174 | -163 | -103 | -29 | -200 | -213 | 15 | -167 | 31 | 80 | 42 |
| Net financials | 8.220 | 6.343 | 6.030 | 2.900 | 4.163 | 8.775 | 8.783 | 7.343 | 40.094 | 18.280 | -11.162 | 3.980 | 11.822 | 376 |
| Profit before tax | 7.980 | 6.126 | 5.836 | 2.725 | 4.000 | 8.673 | 8.754 | 7.143 | 39.881 | 18.295 | -11.329 | 4.011 | 11.902 | 418 |
| Tax | 1.514 | 1.343 | 967 | 763 | 226 | 942 | 693 | 1.571 | 843 | 4.021 | -2.429 | 902 | 2.619 | 92 |
| Net profit | 6.466 | 4.783 | 4.868 | 1.962 | 3.774 | 7.731 | 8.061 | 5.572 | 39.038 | 14.273 | -8.900 | 3.108 | 9.284 | 326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159.827 | 143.983 | 148.558 | 108.857 | 98.703 | 101.187 | 104.247 | 105.865 | 138.943 | 145.845 | 119.035 | 122.135 | 131.634 | 131.654 |
| Equity | 157.235 | 141.502 | 147.106 | 101.519 | 98.390 | 100.984 | 104.045 | 104.616 | 138.655 | 142.428 | 118.859 | 121.974 | 131.258 | 131.583 |
| Long-term debt | 1.469 | 875 | 468 | 227 | 0 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.123 | 1.607 | 983 | 7.111 | 313 | 79 | 202 | 1.249 | 288 | 3.417 | 176 | 161 | 377 | 71 |
| Total debt | 2.592 | 2.481 | 1.452 | 7.338 | 313 | 203 | 202 | 1.249 | 288 | 3.417 | 176 | 161 | 377 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Management | Management | 2017 | — | — |
LK Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 5.0% | 2005 | |
Ingrid Dyøe Holding ApS | Company | 66.7% | 66.7% | 2022 |
DYOE INVEST ApS | Company | 66.7% | 66.7% | 2005 |
Lene Dyøe Holding ApS | Company | 10.0% | 5.0% | 2022 |
| Individual | 10.0% | 5.0% | 2005 | |
LDN Interim Holding ApS | Company | 90.0% | 90.0% | 2022 |
LDN INTERNATIONAL ApS | Company | 10.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Nielsen | Management | 0 companies |
| Leif Kurt Dyøe Nielsen | Management | 0 companies |