| Revenue | DKK -597K | +38% |
| EBITDA | DKK -597K | -38% |
| Net profit | DKK -80,8M | -258% |
| Total assets | DKK 103,7M | -50% |
| Equity | DKK 31,5M | -78% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 348 | 0 | 0 | -432 | -597 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 234 | 436 | -411 | -432 | -597 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 234 | 436 | -411 | -432 | -597 |
| Net financials | -271 | -282 | 73.170 | 51.679 | -80.183 |
| Profit before tax | -38 | 153 | 72.759 | 51.247 | -80.779 |
| Tax | 11 | 5 | 488 | -0 | -0 |
| Net profit | -49 | 148 | 72.271 | 51.247 | -80.779 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62.665 | 32.162 | 157.449 | 208.862 | 103.669 |
| Equity | 50.947 | 15.353 | 105.426 | 145.084 | 31.508 |
| Long-term debt | 0 | 8.300 | 35.724 | 10.000 | 19.890 |
| Short-term debt | 11.718 | 8.509 | 16.299 | 53.778 | 52.271 |
| Total debt | 11.718 | 16.809 | 52.023 | 63.778 | 72.161 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 1999 – 2002 | |
| Chairman | 2002 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lerbrandt | Chairman | 0 companies |
| Henrik Sjørslev | Chairman | 0 companies |
| Lucas Alexander Flindt | Board of Directors | 0 companies |