| Revenue | DKK -131K | +50% |
| EBITDA | DKK -295K | -24% |
| Net profit | DKK 1,2M | +105% |
| Total assets | DKK 10,2M | +13% |
| Equity | DKK 10,2M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.263 | 3.434 | 3.223 | 5.856 | -55 | -49 | -63 | -60 | -59 | -73 | -91 | -87 | -131 |
| Staff expenses | -1.694 | -1.514 | -1.210 | -270 | -253 | -253 | -158 | -152 | -152 | -154 | -153 | -151 | -164 |
| EBITDA | 1.568 | 1.921 | 2.013 | 5.587 | -309 | -302 | -221 | -212 | -212 | -227 | -243 | -239 | -295 |
| Depreciation & amort. | -246 | -254 | -221 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.322 | 1.667 | 1.792 | 5.550 | -309 | -302 | -221 | -212 | -212 | -227 | -243 | -239 | -295 |
| Net financials | 227 | 383 | 192 | 495 | 280 | 751 | -532 | 1.343 | 733 | 1.120 | -1.218 | 853 | 1.600 |
| Profit before tax | 1.549 | 2.050 | 1.984 | 6.045 | -29 | 449 | -752 | 1.131 | 521 | 892 | -1.461 | 615 | 1.305 |
| Tax | 341 | 488 | 475 | 1.005 | -0 | 95 | 13 | 69 | 103 | 195 | 15 | 13 | 70 |
| Net profit | 1.208 | 1.562 | 1.510 | 5.040 | -29 | 354 | -765 | 1.061 | 418 | 697 | -1.476 | 602 | 1.235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.197 | 3.944 | 5.122 | 8.515 | 8.167 | 8.524 | 7.705 | 8.749 | 9.184 | 9.870 | 8.390 | 8.997 | 10.182 |
| Equity | 2.606 | 3.168 | 3.678 | 8.218 | 8.139 | 8.493 | 7.688 | 8.729 | 9.147 | 9.844 | 8.368 | 8.970 | 10.155 |
| Long-term debt | 285 | 169 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.306 | 606 | 1.443 | 298 | 28 | 31 | 17 | 20 | 37 | 26 | 21 | 27 | 27 |
| Total debt | 1.591 | 776 | 1.444 | 298 | 28 | 31 | 17 | 20 | 37 | 26 | 21 | 27 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Ellebæk Bundgaard | Management | 0 companies |