| Revenue | DKK -21K | -1% |
| EBITDA | DKK -21K | +1% |
| Net profit | DKK 68K | -25% |
| Total assets | DKK 2,8M | +3% |
| Equity | DKK 2,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -10 | -11 | -12 | -14 | -17 | -16 | -16 | -18 | -17 | -21 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -8 | -10 | -11 | -12 | -14 | -17 | -16 | -16 | -18 | -17 | -21 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -8 | -10 | -11 | -12 | -14 | -17 | -16 | -16 | -18 | -17 | -21 | -21 |
| Net financials | 361 | 93 | 226 | 155 | 113 | 197 | 171 | 60 | 45 | 213 | -35 | 26 | 137 | 108 |
| Profit before tax | 354 | 84 | 218 | 145 | 101 | 185 | 157 | 43 | 29 | 196 | -52 | 9 | 116 | 88 |
| Tax | 1 | 10 | 10 | 9 | 8 | 9 | 5 | 3 | -6 | 19 | -21 | 8 | 25 | 20 |
| Net profit | 353 | 74 | 207 | 136 | 93 | 177 | 152 | 40 | 35 | 177 | -31 | 1 | 91 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.617 | 1.701 | 1.940 | 2.059 | 2.164 | 2.354 | 2.491 | 2.507 | 2.544 | 2.697 | 2.637 | 2.649 | 2.747 | 2.819 |
| Equity | 1.569 | 1.643 | 1.850 | 1.986 | 2.079 | 2.256 | 2.408 | 2.448 | 2.482 | 2.659 | 2.628 | 2.630 | 2.721 | 2.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 59 | 90 | 73 | 85 | 98 | 83 | 60 | 62 | 37 | 8 | 19 | 26 | 30 |
| Total debt | 48 | 59 | 90 | 73 | 85 | 98 | 83 | 60 | 62 | 37 | 8 | 19 | 26 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Frøkjær Knudsen | Founder | 0 companies |