| Revenue | DKK 755K | +347% |
| EBITDA | DKK 755K | +347% |
| Net profit | DKK -14,1M | +2% |
| Total assets | DKK 15,1M | -12% |
| Equity | DKK -15,9M | -494% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | -31 | 64 | 455 | 157 | -55 | 62 | 104 | -91 | -1.080 | 258 | 171 | 169 | 755 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -31 | 64 | 455 | 157 | -55 | 62 | 104 | -91 | -1.080 | 258 | 171 | 169 | 755 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -31 | 64 | 455 | 157 | -55 | 62 | 104 | -91 | -1.080 | 258 | 171 | 169 | 755 |
| Net financials | 944 | 51 | 577 | 1.299 | 1.530 | 2.251 | 2.687 | -808 | 302 | -527 | 14 | -3.043 | -14.572 | -14.798 |
| Profit before tax | 874 | 20 | 642 | 1.753 | 1.687 | 2.196 | 2.749 | -704 | 212 | -1.608 | 272 | -2.872 | -14.404 | -14.043 |
| Tax | 24 | -22 | -23 | 91 | -90 | 34 | -5 | 5 | -143 | -357 | -15 | -49 | -20 | 92 |
| Net profit | 850 | 42 | 665 | 1.662 | 1.777 | 2.162 | 2.755 | -709 | 354 | -1.251 | 287 | -2.823 | -14.384 | -14.135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.467 | 6.856 | 9.887 | 13.505 | 16.356 | 18.922 | 22.771 | 30.200 | 37.666 | 27.065 | 26.231 | 22.301 | 17.078 | 15.094 |
| Equity | 2.251 | 2.396 | 2.994 | 5.086 | 5.858 | 8.553 | 11.316 | 7.964 | 13.448 | 12.004 | 11.873 | 10.772 | -2.683 | -15.942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -253 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.216 | 4.461 | 6.893 | 8.419 | 10.498 | 10.369 | 11.455 | 22.236 | 24.218 | 15.061 | 14.358 | 11.529 | 19.761 | 31.036 |
| Total debt | 4.216 | 4.461 | 6.893 | 8.419 | 10.498 | 10.369 | 11.455 | 22.236 | 24.218 | 15.061 | 14.358 | 11.529 | 19.761 | 31.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JS Management | Management | 1993 | — | — |
PL Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHULTZ SEATING GROUP A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Søren Nebbegaard | Chief Executive Officer | 0 companies |
| Jørgen Schultz Christensen | Management | 0 companies |
| Povl Laurids Nielsen Fisker | Management | 0 companies |
| Birgit Madsen | Board of Directors | 0 companies |
| Ole Lundkvist Andreasen | Board of Directors | 0 companies |
| Poul Kristian Mouritsen | Board of Directors | 0 companies |
| Ditte Birk Nebbegaard | Board of Directors | 0 companies |
| Anders Nørgaard Kier | Board of Directors | 0 companies |
| Lissi Lundkvist Christensen | Board of Directors | 0 companies |
| Jens Aage Jerslev | Chairman | 0 companies |
| Sanne Birk Nebbegaard | Board of Directors | 0 companies |
| Kristian Maan Tokkesdal | Chairman | 0 companies |
| Alis Sindbjerg Hinrichsen | Board of Directors | 0 companies |
| Allan Hvidbjerg Laxby | Board of Directors | 0 companies |