| Revenue | DKK 782,8M | +18% |
| EBITDA | DKK 101,3M | +27% |
| Net profit | DKK 43,2M | +33% |
| Total assets | DKK 599,2M | +4% |
| Equity | DKK 364,9M | +14% |
| Employees | 209 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 288.239 | 349.386 | 395.428 | 433.458 | 475.329 | 560.273 | 555.869 | 457.157 | 663.289 | 782.777 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73.442 | -83.608 | -93.022 | -104.222 | -113.641 | -138.916 | -143.939 | -141.524 | -142.923 | -156.262 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 43.867 | 56.938 | 67.901 | 74.577 | 79.991 | 97.049 | 101.211 | 31.701 | 79.631 | 101.311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8.326 | -6.424 | -4.104 | -4.673 | -8.018 | -13.275 | -22.487 | 29.297 | 37.283 | -36.680 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 35.541 | 50.514 | 63.797 | 69.904 | 71.973 | 83.774 | 78.724 | 2.404 | 42.348 | 64.631 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.326 | 326 | 7.070 | 5.147 | 8.942 | 10.025 | 17.600 | -4.361 | -2.034 | -9.453 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 34.215 | 50.840 | 70.867 | 67.741 | 78.287 | 91.857 | 80.006 | -1.957 | 40.314 | 55.178 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20.065 | 3.689 | 18.434 | 11.656 | 15.664 | 19.949 | 16.594 | -3.728 | 7.848 | 12.027 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 53.929 | 47.151 | 52.433 | 56.085 | 62.623 | 71.908 | 63.412 | 1.771 | 32.466 | 43.151 |
| Item | 2000 | 2001 | 2002 | 2003 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 321.230 | 60.041 | 89.988 | 369.318 | 441.138 | 484.897 | 552.652 | 504.163 | 575.673 | 599.220 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 224.852 | — | — | 277.696 | 308.195 | 342.545 | 349.432 | 284.116 | 319.691 | 364.894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.854 | 0 | 0 | 0 | 0 | 6.144 | 68.383 | 72.178 | 66.334 | 56.395 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.617 | 0 | 0 | 90.082 | 130.923 | 133.462 | 131.472 | 144.811 | 186.000 | 173.826 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.471 | 0 | 0 | 90.082 | 130.923 | 139.606 | 199.855 | 220.047 | 255.982 | 230.221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
RJ Deputy | Deputy | 2019 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KF Management | Management | 2017 | — | — |
DD | Deputy | 2007 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
VM Founder | Founder | 1993 | — | — |
MB Deputy | Deputy | 2023 | — | — |
MV Founder | Founder | 1993 | — | — |
JF Founder | Founder | 1993 | — | — |
RF Deputy | Deputy | 2019 | — | — |
LA Deputy | Deputy | 2019 | — | — |
NP Deputy | Deputy | 2009 | — | — |
HH Deputy | Deputy | 2015 | — | — |
KP Deputy | Deputy | 2015 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MT Management | Management | 2023 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MA Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2010 | |
INVESTERINGSFORENINGEN FUNDAMENTAL INVEST | Company | 5.0% | 5.0% | 2020 |
Arbejdsmarkedets Tillægspension | Company | 5.0% | 5.0% | 2022 |
RTX A/S | Company | 5.0% | 5.0% | 2021 |
DANSKE BANK A/S | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hynkemejer | Chief Executive Officer | 0 companies |
| Ricco Jensen | Deputy | 0 companies |
| Peter Hergett Røpke | Chief Executive Officer | 0 companies |
| Kristian Frederiksen | Management | 0 companies |
| Dan Dejgård Sommerlund Hermansen | Deputy | 0 companies |
| Jacob Vittrup | Chief Executive Officer | 0 companies |
| Villy Møller Andersen | Founder | 0 companies |
| Martin Busk Rasmussen | Deputy | 0 companies |
| Mogens Vesteraa | Founder | 0 companies |
| Jørgen Fink Elbæk | Founder | 0 companies |
| Rasmus Fossá | Deputy | 0 companies |
| Lasse Anker Knudsen | Deputy | 0 companies |
| Niels Peter Agdal | Deputy | 0 companies |
| Henrik Hvedegaard | Deputy | 0 companies |
| Kent Præstgaard | Deputy | 0 companies |
| Henrik Mørck Mogensen | Chief Executive Officer | 0 companies |
| Mille Tram Lux | Management | 0 companies |
| Tage Rasmussen | Chief Executive Officer | 0 companies |
| Morten Axel Petersen | Management | 0 companies |
| Katrin Margit Christina Calderon | Board of Directors | 0 companies |
| Mogens Vedel Hestbæk | Board of Directors | 0 companies |
| Dennis Elgaard | Board of Directors | 0 companies |
| Peter Degnboel Thostrup | Chairman | 0 companies |
| Kurt Heick Rasmussen | Board of Directors | 0 companies |
| Gitte Schjøtz | Board of Directors | 0 companies |
| Peter Christensen | Board of Directors | 0 companies |
| Thomas Sieber | Board of Directors | 0 companies |
| Else Solveig Larsen | Board of Directors | 0 companies |
| Jens Alder | Chairman | 0 companies |
| John Raymond Phelps | Board of Directors | 0 companies |
| Kevin Harritsø | Board of Directors | 0 companies |
| Jesper Mailind | Board of Directors | 0 companies |
| Bengt Roland Andersson | Board of Directors | 0 companies |
| Lars Christian Tofft | Board of Directors | 0 companies |
| Poul Lind | Chairman | 0 companies |
| Christian Jørgensen | Board of Directors | 0 companies |
| Flemming Vendbjerg Andersen | Board of Directors | 0 companies |
| Karsten Dahl Vandrup | Board of Directors | 0 companies |
| Christopher James Tubis | Board of Directors | 0 companies |
| Henrik Schimmell Nielsen | Chairman | 0 companies |
| Jørgen Vagner Dalby-Jakobsen | Board of Directors | 0 companies |
| Detlev Joachim Kunz | Board of Directors | 0 companies |
| Christian Engsted | Board of Directors | 0 companies |
| William Turley Stacy | Board of Directors | 0 companies |
| Mogens Munkholm Elsberg | Chairman | 0 companies |
| Rune Strøm Jensen | Board of Directors | 0 companies |
| Per Schøn Christensen Koch | Board of Directors | 0 companies |
| Flemming Ejnar Møller Mortensen | Board of Directors | 0 companies |
| Carsten Michael Drachmann | Board of Directors | 0 companies |
| Per Christian Møller | Deputy Chairman | 0 companies |
| Ellen Andersen | Board of Directors | 0 companies |
| Katja Millard | Deputy Chairman | 0 companies |
| John Nissen Lund | Board of Directors | 0 companies |
| Camilla Sembach Munk | Board of Directors | 0 companies |