| Revenue | DKK -275K | -8% |
| EBITDA | DKK -503K | +30% |
| Net profit | DKK -437K | +47% |
| Total assets | DKK 1,4M | -15% |
| Equity | DKK -3M | -17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.787 | 7.461 | 6.393 | 564 | 1.449 | -297 | -275 |
| Staff expenses | -1.872 | -2.252 | -1.768 | -1.269 | -675 | -421 | -211 |
| EBITDA | 7.963 | 5.209 | 4.625 | -705 | 749 | -718 | -503 |
| Depreciation & amort. | -527 | -426 | -455 | -322 | -213 | -55 | -59 |
| EBIT | 7.436 | 4.783 | 4.170 | -1.027 | 536 | -772 | -562 |
| Net financials | -899 | -2.033 | -2.707 | -1.006 | 345 | -255 | -7 |
| Profit before tax | 6.537 | 2.749 | 1.463 | -2.033 | 882 | -1.028 | -569 |
| Tax | 1.958 | 1.333 | 1.234 | -163 | 125 | -209 | -132 |
| Net profit | 4.579 | 1.416 | 229 | -1.870 | 757 | -819 | -437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 28.893 | 27.472 | 5.992 | 2.763 | 2.522 | 1.616 | 1.376 |
| Equity | 18.994 | 19.178 | -594 | -2.464 | -1.707 | -2.526 | -2.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.805 | 6.980 | 5.366 | 2.776 | 4.190 | 4.142 | 4.339 |
| Total debt | 8.805 | 6.980 | 5.366 | 2.776 | 4.190 | 4.142 | 4.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Unofficial title | Unofficial title | 2019 | — | — |
MO Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bundgaard Larsen | Unofficial title | 0 companies |
| Martin Ole Nielsen | Management | 0 companies |