| Revenue | DKK 1,7M | -2% |
| EBITDA | DKK -17K | -32% |
| Net profit | DKK -52K | +46% |
| Total assets | DKK 1,4M | -12% |
| Equity | DKK 585K | -8% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.619 | 1.776 | 1.922 | — | 1.978 | 1.923 | 1.976 | 2.181 | 2.186 | 2.252 | 1.758 | 1.758 | 1.761 | 1.735 |
| Staff expenses | -1.393 | -1.552 | -1.609 | -0 | -1.657 | -1.794 | -1.867 | -1.808 | -1.793 | -1.894 | -1.843 | -1.526 | -1.774 | -1.751 |
| EBITDA | -24 | 224 | 313 | 0 | 321 | 130 | 109 | 373 | 393 | 359 | -85 | 233 | -13 | -17 |
| Depreciation & amort. | -101 | -84 | -112 | -0 | -112 | -74 | -42 | -6 | -39 | -123 | -123 | -123 | -123 | -85 |
| EBIT | -125 | 140 | 201 | 0 | 208 | 55 | 67 | 367 | 354 | 236 | -208 | 110 | -135 | -101 |
| Net financials | -123 | 60 | 87 | 0 | 98 | 76 | 74 | 68 | 45 | 55 | 44 | 32 | 12 | 34 |
| Profit before tax | -194 | 199 | 287 | 0 | 302 | 132 | 141 | 435 | 399 | 291 | -164 | 142 | -123 | -67 |
| Tax | -49 | 50 | 70 | -0 | 67 | 32 | 32 | 96 | 88 | 64 | -3 | -3 | -27 | -15 |
| Net profit | -145 | 150 | 217 | 0 | 235 | 100 | 110 | 339 | 311 | 227 | -161 | 145 | -96 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.070 | 1.856 | 2.213 | 0 | 1.649 | 1.561 | 1.541 | 2.185 | 3.805 | 3.055 | 1.965 | 1.827 | 1.545 | 1.364 |
| Equity | 895 | 900 | 967 | 0 | 985 | 850 | 860 | 1.089 | 1.061 | 977 | 589 | 734 | 638 | 585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.174 | 943 | 1.235 | 0 | 664 | 711 | 682 | 1.096 | 2.732 | 2.056 | 1.357 | 1.082 | 907 | 779 |
| Total debt | -1.174 | 943 | 1.235 | 0 | 664 | 711 | 682 | 1.096 | 2.732 | 2.056 | 1.357 | 1.082 | 907 | 779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
MARIAN KRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Henriksen | Founder | 0 companies |
| Poul Hegelund | Board of Directors | 0 companies |
| Karl Georg Kristensen | Board of Directors | 0 companies |
| Ketty Bjerre Henriksen | Board of Directors | 0 companies |
| Mia Bjerre Kristensen | Board of Directors | 0 companies |