| Revenue | DKK 13,7M | +23% |
| EBITDA | DKK 3,4M | +58% |
| Net profit | DKK 2,9M | +69% |
| Total assets | DKK 14,8M | +39% |
| Equity | DKK 7,3M | +27% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.620 | 4.187 | 99 | -921 | 34 | 0 | -17 | -333 | 8.514 | 9.962 | 9.271 | 10.814 | 11.152 | 13.703 |
| Staff expenses | -6.087 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.665 | -5.197 | -5.320 | -5.966 | -0 | -0 |
| EBITDA | -467 | -188 | -3.336 | -1.011 | 28 | -1 | -140 | -383 | 1.542 | 2.584 | 1.621 | 2.451 | 2.157 | 3.409 |
| Depreciation & amort. | -193 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -660 | -188 | -3.336 | -1.011 | 28 | -1 | -140 | -383 | 1.542 | 2.584 | 1.621 | 2.451 | 2.157 | 3.409 |
| Net financials | -248 | -238 | -207 | -385 | -319 | -0 | -0 | -2 | -8 | -16 | -33 | -14 | 67 | 302 |
| Profit before tax | -908 | -426 | -3.544 | -1.396 | -291 | -1 | -140 | -385 | 1.534 | 2.461 | 1.588 | 2.437 | 2.224 | 3.711 |
| Tax | -221 | 705 | -0 | 250 | -24 | -0 | -0 | -0 | -1.616 | 321 | 350 | 539 | 505 | 801 |
| Net profit | -687 | -1.131 | -3.544 | -1.646 | -267 | -1 | -140 | -385 | 3.150 | 2.140 | 1.238 | 1.899 | 1.720 | 2.910 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.031 | 3.858 | 4.676 | 36 | 3 | 2 | 364 | 581 | 10.582 | 12.680 | 8.425 | 10.055 | 10.691 | 14.812 |
| Equity | 49 | -1.415 | -4.958 | -6.605 | 3 | 2 | 360 | 575 | 3.725 | 5.865 | 5.603 | 6.002 | 5.721 | 7.256 |
| Long-term debt | 1.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499 | 499 | 501 | 433 | 441 | 457 |
| Short-term debt | 4.879 | 5.273 | 9.634 | 6.641 | 0 | 0 | 4 | 6 | 6.358 | 6.316 | 2.321 | 3.620 | 4.529 | 7.099 |
| Total debt | 5.982 | 5.273 | 9.634 | 6.641 | 0 | 0 | 4 | 6 | 6.856 | 6.815 | 2.823 | 4.054 | 4.970 | 7.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2018 | — | — |
KP Management | Management | 2014 | — | — |
SB Management | Management | 2013 | — | — |
NT Founder | Founder | 1993 | — | — |
LN Founder | Founder | 1993 | — | — |
MS Management | Management | 2023 | — | — |
GS Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1993 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Modulex Group ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 25.0% | 25.0% | 2018 | |
Modulex ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mirco Kürten | Management | 0 companies |
| Kim Pedersen | Management | 0 companies |
| Søren Bendt | Management | 0 companies |
| Niels Tue | Founder | 0 companies |
| Lis Neergaard Hansen | Founder | 0 companies |
| Maiken Scheel Mols | Management | 0 companies |
| Gerty Sofie Tue Hansen | Founder | 0 companies |
| Curt Richardt Ploug | Board of Directors | 0 companies |
| Mikkel Arreborg | Board of Directors | 0 companies |
| Gustaf André Zandelin | Board of Directors | 0 companies |
| Bjarne Møller Larsen | Board of Directors | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |
| Ketil Mølbach Staalesen | Chairman | 0 companies |
| Knud Neergaard Rasmussen | Board of Directors | 0 companies |
| Jarl Darré | Board of Directors | 0 companies |
| Jens Guldbrand Hansen | Chairman | 0 companies |
| Søren Faebo Larsen | Board of Directors | 0 companies |
| Knud Erik Hermann Laursen | Board of Directors | 0 companies |
| Jens Brinkmann | Board of Directors | 0 companies |
| Eric Michael Kirwan | Chairman | 0 companies |