| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | -16% |
| Net profit | DKK -402K | -135% |
| Total assets | DKK 5,4M | -26% |
| Equity | DKK 5,4M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | — | -10 | -10 | -6 | -2 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -10 | -10 | -6 | -2 | -2 | -1 | -1 | -1 | -1 | -2 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -10 | -6 | -2 | -2 | -1 | -1 | -1 | -1 | -2 | -1 | -2 |
| Net financials | 68 | 81 | 621 | 783 | 253 | 620 | -158 | 554 | 997 | 1.631 | -1.020 | 1.206 | 1.475 | -401 |
| Profit before tax | 59 | 71 | 611 | 773 | 247 | 619 | -160 | 553 | 996 | 1.630 | -1.022 | 1.204 | 1.473 | -402 |
| Tax | 5 | 4 | 35 | 182 | 54 | 138 | -35 | 122 | 219 | 384 | -250 | 265 | 324 | -0 |
| Net profit | 54 | 67 | 575 | 591 | 192 | 481 | -125 | 431 | 777 | 1.245 | -772 | 939 | 1.149 | -402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.416 | 2.483 | 3.094 | 3.764 | 3.823 | 3.993 | 3.579 | 3.985 | 4.813 | 6.134 | 4.877 | 5.856 | 7.289 | 5.413 |
| Equity | 2.412 | 2.479 | 3.054 | 3.547 | 3.589 | 3.820 | 3.295 | 3.726 | 4.503 | 5.748 | 4.877 | 5.816 | 6.965 | 5.413 |
| Long-term debt | 0 | 0 | 0 | 182 | 52 | 123 | 0 | 87 | 219 | 386 | 0 | 40 | 324 | 0 |
| Short-term debt | 4 | 4 | 39 | 35 | 182 | 50 | 284 | 172 | 91 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 4 | 4 | 39 | 217 | 234 | 173 | 284 | 259 | 310 | 386 | 0 | 40 | 324 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|