| Revenue | DKK 28,1M | -8% |
| EBITDA | DKK 3,6M | -49% |
| Net profit | DKK 2,6M | -61% |
| Total assets | DKK 80,1M | -16% |
| Equity | DKK 20,9M | -26% |
| Employees | 44 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.590 | 18.364 | 26.122 | 30.424 | 28.063 |
| Staff expenses | -7.177 | -12.636 | -19.115 | -23.351 | -24.480 |
| EBITDA | -1.587 | 5.728 | 7.008 | 7.074 | 3.583 |
| Depreciation & amort. | -608 | -441 | -478 | -651 | -1.168 |
| EBIT | -2.195 | 5.288 | 6.529 | 6.422 | 2.415 |
| Net financials | -1.804 | -52 | 1.366 | 2.168 | 974 |
| Profit before tax | -3.999 | 5.236 | 7.896 | 8.591 | 3.389 |
| Tax | -868 | 1.148 | 1.737 | 1.890 | 746 |
| Net profit | -3.132 | 4.088 | 6.159 | 6.700 | 2.642 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.939 | 42.070 | 84.302 | 95.070 | 80.065 |
| Equity | 11.360 | 15.484 | 21.707 | 28.243 | 20.851 |
| Long-term debt | 7.179 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.399 | 26.495 | 62.132 | 65.883 | 58.457 |
| Total debt | 30.578 | 26.495 | 62.132 | 65.883 | 58.457 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TC Chief Executive Officer | Chief Executive Officer | 2024 |
TB Founder | Founder | 1993 |
| Former (2) | ||
CE Audit | Audit | 1995 – 2009 |
EP Management | Management | 1993 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Chairman | 2015 | |
| Board of Directors | 2024 | |
| Board of Directors | 2012 | |
| Former (8) | ||
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 1993 – 1994 | |
| Chairman | 2011 – 2015 | |
| Board of Directors | 1993 – 1993 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Egon Olsen | Audit | 0 companies |
| Therese Christensen | Chief Executive Officer | 0 companies |
| Tove Buch Larsen | Founder | 0 companies |
| Erik Poulsen | Management | 0 companies |
| Susanne Toft Bjelsdorf | Board of Directors | 0 companies |
| Anne Mette Koch | Board of Directors | 0 companies |
| Mogens Jønck | Chairman | 0 companies |
| Søren Bechmann | Board of Directors | 0 companies |
| Henrik Bjerregaard | Board of Directors | 0 companies |
| Poul Lassen Hansen | Board of Directors | 0 companies |
| Anna Lise Dam Larsen | Board of Directors | 0 companies |
| Lars Bjelsdorf | Chairman | 0 companies |
| Flemming Bastholm | Board of Directors | 0 companies |
| Steffen Appelqvist Stæhr | Board of Directors | 0 companies |
| Jørgen Krab Jørgensen | Board of Directors | 0 companies |
| Martin Friis Holm | Board of Directors | 0 companies |