| Revenue | DKK 0 | — |
| EBITDA | DKK -30K | -57% |
| Net profit | DKK 60K | -87% |
| Total assets | DKK 2,9M | -35% |
| Equity | DKK 2,6M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | 155 | 148 | -28 | -38 | -20 | -34 | -26 | -17 | -26 | -28 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 135 | -258 | 192 | -28 | -42 | -20 | -34 | -26 | -20 | -26 | -28 | -48 | -19 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 135 | -258 | 192 | -28 | -42 | -20 | -34 | -26 | -20 | -26 | -28 | -48 | -19 | -30 |
| Net financials | 107 | 331 | 574 | 599 | 162 | 247 | -99 | 191 | 206 | 806 | -259 | 291 | 595 | 107 |
| Profit before tax | 222 | 83 | 766 | 572 | 120 | 227 | -133 | 165 | 189 | 780 | -287 | 243 | 576 | 77 |
| Tax | 6 | 5 | -26 | 124 | 17 | 38 | -0 | 9 | 42 | 213 | -0 | -6 | 117 | 17 |
| Net profit | 216 | 78 | 793 | 447 | 103 | 189 | -133 | 156 | 147 | 567 | -287 | 248 | 459 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.182 | 4.117 | 3.480 | 3.927 | 3.914 | 3.917 | 3.672 | 3.713 | 3.679 | 4.361 | 4.090 | 4.041 | 4.414 | 2.855 |
| Equity | 2.650 | 2.632 | 3.329 | 3.776 | 3.781 | 3.814 | 3.577 | 3.627 | 3.666 | 4.123 | 3.723 | 3.856 | 4.198 | 2.636 |
| Long-term debt | 1.282 | 1.249 | 20 | 107 | 6 | 20 | 0 | 0 | 0 | 223 | 181 | 0 | 117 | 120 |
| Short-term debt | 192 | 183 | 132 | 44 | 127 | 83 | 95 | 86 | 12 | 16 | 187 | 184 | 99 | 98 |
| Total debt | 1.474 | 1.432 | 151 | 151 | 133 | 103 | 95 | 86 | 12 | 238 | 367 | 184 | 216 | 218 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|