| Revenue | DKK -3K | +110% |
| EBITDA | DKK -3K | -110% |
| Net profit | DKK -3K | -125% |
| Total assets | DKK 212K | +40% |
| Equity | DKK 142K | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 60 | 63 | 69 | 69 | 92 | 67 | 66 | -63 | 120 | 79 | -2 | -3 |
| Staff expenses | -0 | -0 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -44 | -10 | 10 | -14 | 12 | 35 | 36 | -63 | 47 | 19 | -2 | -3 |
| Depreciation & amort. | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -50 | -16 | 5 | -20 | 6 | 29 | 30 | -63 | 47 | 19 | -2 | -3 |
| Net financials | 0 | -1 | -3 | -3 | -3 | -3 | -1 | -1 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -8 | -51 | -18 | 2 | -23 | 4 | 28 | 30 | -63 | 47 | 19 | -1 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -51 | -18 | 2 | -23 | 4 | 28 | 30 | -63 | 47 | 19 | -1 | -3 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 168 | 164 | 162 | 160 | 152 | 144 | 157 | 151 | 144 | 153 | 151 | 212 |
| Equity | 173 | 122 | 104 | 106 | 83 | 87 | 114 | 144 | 81 | 128 | 147 | 145 | 142 |
| Long-term debt | 0 | 44 | 35 | 26 | 16 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 2 | 25 | 31 | 62 | 61 | 30 | 13 | 70 | 16 | 6 | 6 | 70 |
| Total debt | 14 | 46 | 60 | 57 | 77 | 66 | 30 | 13 | 70 | 16 | 6 | 6 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 1975 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BV Management | Management | 1975 | — | — |
AS Audit | Audit | 1975 | — | — |
SJ Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 15.0% | 15.0% | 1990 | |
| Individual | 15.0% | 15.0% | 1990 | |
| Individual | 5.0% | 5.0% | 1995 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Pil Mørch | Management | 0 companies |
| Søren Lundhild | Chief Executive Officer | 0 companies |
| Bjarne Vandrup | Management | 0 companies |
| Arne Svendsen | Audit | 0 companies |
| Svend Johan Repsdorph Mogensen | Management | 0 companies |
| Ole Michael Stick | Board of Directors | 0 companies |
| Tyge Wilhjelm Kjær | Board of Directors | 0 companies |
| Steen Poulsen | Board of Directors | 0 companies |
| Sven Wilhjelm Kjær | Board of Directors | 0 companies |
| Kim Mortensen | Board of Directors | 0 companies |
| Anne Dorte Hjelt | Board of Directors | 0 companies |
| Johanne Bækgaard | Board of Directors | 0 companies |
| Hans Christian Gregers Johansen | Board of Directors | 0 companies |
| Otto Søgaard | Board of Directors | 0 companies |
| Grete Helene Jepsen | Board of Directors | 0 companies |