| Revenue | DKK 635,6M | +3% |
| EBITDA | DKK 4,8M | +9% |
| Net profit | DKK 649K | -61% |
| Total assets | DKK 213,8M | +7% |
| Equity | DKK 76,8M | +1% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 636.637 | 563.971 | 501.650 | 11.068 | 6.079 | 10.392 | 564.861 | 616.892 | 635.630 |
| Staff expenses | -1.858 | -903 | -909 | -1.223 | -1.201 | -868 | -809 | -848 | -836 |
| EBITDA | 12.045 | 9.719 | 11.305 | 9.845 | 4.878 | 9.524 | 5.313 | 4.409 | 4.800 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.045 | 9.719 | 11.305 | 9.845 | 4.878 | 9.524 | 5.313 | 4.409 | 4.800 |
| Net financials | 381 | 222 | 576 | 199 | 269 | -430 | -1.764 | -1.633 | -2.946 |
| Profit before tax | 12.426 | 9.940 | 11.881 | 10.044 | 5.147 | 9.094 | 3.549 | 2.776 | 1.854 |
| Tax | 3.110 | 2.442 | 2.817 | 2.283 | 1.180 | 2.239 | 1.112 | 1.134 | 1.205 |
| Net profit | 9.315 | 7.498 | 9.064 | 7.761 | 3.967 | 6.855 | 2.437 | 1.643 | 649 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105.029 | 115.079 | 129.370 | 131.684 | 136.354 | 164.270 | 160.747 | 198.946 | 213.847 |
| Equity | 46.928 | 54.426 | 63.490 | 71.250 | 70.218 | 72.072 | 74.509 | 76.151 | 76.800 |
| Long-term debt | 0 | 106 | 199 | 496 | 85 | 1.029 | 22 | 0 | 0 |
| Short-term debt | 58.101 | 60.653 | 65.880 | 60.434 | 66.136 | 92.198 | 86.238 | 122.795 | 137.047 |
| Total debt | 58.101 | 60.653 | 65.880 | 60.434 | 66.136 | 92.198 | 86.238 | 122.795 | 137.047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL | Audit | 1993 | — | — |
KS Management | Management | 1993 | — | — |
SA Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KURT SKARE HOLDING ApS | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Leicht Simonsen | Audit | 0 companies |
| Kurt Skare | Management | 0 companies |
| Svend Aage Helsinghoff | Management | 0 companies |
| Gitte Skare | Board of Directors | 0 companies |
| Claus Juel Jensen | Board of Directors | 0 companies |
| Carsten Tvede-Møller | Board of Directors | 0 companies |
| Kim Skare | Board of Directors | 0 companies |
| Birgith Dall Skare | Board of Directors | 0 companies |