| Revenue | DKK 617,2M | +4% |
| EBITDA | DKK 80,6M | +7% |
| Net profit | DKK 439K | — |
| Total assets | DKK 1,7B | +2% |
| Equity | DKK 253,3M | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 518.967 | 501.327 | 458.520 | 518.026 | 441.807 | 431.529 | 701.288 | 437.197 | 446.164 | 466.085 | 570.797 | 594.336 | 617.161 |
| Staff expenses | -0 | -0 | -6.763 | -6.753 | -5.306 | -7.636 | -6.688 | -9.604 | -10.374 | -5.108 | -35 | -43 | -56 |
| EBITDA | 97.931 | 99.145 | 34.755 | 43.135 | 135.784 | 85.242 | 332.135 | 55.139 | 58.181 | 57.716 | 60.674 | 75.075 | 80.556 |
| Depreciation & amort. | -63.176 | -56.011 | -0 | -0 | -70.934 | -65.674 | -66.813 | -34.979 | -37.106 | -38.956 | -42.358 | -47.649 | -60.913 |
| EBIT | 34.755 | 43.134 | 34.755 | 43.135 | 64.850 | 19.568 | 265.322 | 20.160 | 21.075 | 18.760 | 18.316 | 27.426 | 19.643 |
| Net financials | -25.972 | -25.675 | -25.558 | -24.107 | -23.042 | -21.836 | -21.412 | -20.160 | -21.075 | -18.760 | -18.316 | -27.426 | -19.204 |
| Profit before tax | 8.783 | 17.459 | 20.407 | 50.590 | 41.808 | 0 | 246.200 | 0 | 0 | 0 | 0 | 0 | 439 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8.783 | 17.459 | 20.407 | 50.590 | 41.808 | 0 | 246.200 | 0 | 0 | 0 | 0 | 0 | 439 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.057.014 | 1.078.529 | 1.055.328 | 1.064.930 | 1.077.768 | 1.057.033 | 1.293.477 | 1.197.967 | 1.146.517 | 1.157.846 | 1.290.371 | 1.702.911 | 1.728.474 |
| Equity | 6.652 | 6.652 | 6.651 | 6.651 | 6.651 | 6.651 | 252.851 | 252.851 | 252.851 | 252.851 | 252.851 | 252.851 | 253.290 |
| Long-term debt | 914.106 | 962.120 | 933.899 | 958.647 | 966.933 | 806.345 | 764.669 | 725.360 | 665.138 | 578.454 | 597.164 | 1.163.175 | 1.149.085 |
| Short-term debt | 133.754 | 106.940 | 112.287 | 98.573 | 102.802 | 102.235 | 129.455 | 87.745 | 78.999 | 122.479 | 260.228 | 123.802 | 165.423 |
| Total debt | 1.047.860 | 1.069.060 | 1.046.186 | 1.057.220 | 1.069.735 | 908.580 | 894.124 | 813.105 | 744.137 | 700.933 | 857.392 | 1.286.977 | 1.314.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Founder | Founder | 1993 | — | — |
JV Management | Management | 1993 | — | — |
JK Founder | Founder | 1993 | — | — |
JG Management | Management | 2024 | — | — |
LP Management | Management | 2007 | — | — |
GG Management | Management | 1993 | — | — |
JF Management | Management | 1993 | — | — |
SE Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 1993 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Deputy Chairman | 1996 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EWII Infrastruktur A/S | Company | 100.0% | 100.0% | 2019 |
EWII A/S | Company | 100.0% | 100.0% | 2008 |
TREFOR Infrastruktur A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Ove Pedersen | Founder | 0 companies |
| Jørgen Vestergaard Sall | Management | 0 companies |
| Jørgen Kristen Gram Holst | Founder | 0 companies |
| Johannes Guldbæk | Management | 0 companies |
| Lars Peder Foged | Management | 0 companies |
| Günther Gerold Lübben-Siewertsen | Management | 0 companies |
| Jørgen Frederiksen | Management | 0 companies |
| Steffen Ebdrup | Founder | 0 companies |
| Steen Ole Dahlstrøm | Board of Directors | 0 companies |
| Lars Bonderup Bjørn | Chairman | 0 companies |
| Paul Christian Jepsen | Board of Directors | 0 companies |
| Henning Due Lorentzen | Board of Directors | 0 companies |
| Alex Regnar Jentsch | Deputy Chairman | 0 companies |
| Benny Wallentin Jensen | Board of Directors | 0 companies |
| Iver Kirk Schriver | Board of Directors | 0 companies |
| Finn Møller-Olsen | Chairman | 0 companies |
| Hans Nymark Lind | Board of Directors | 0 companies |
| Jens Christian Sørensen | Chairman | 0 companies |
| Eivind Snediker Jacobsen | Board of Directors | 0 companies |
| Hans-Jørgen Jagd | Board of Directors | 0 companies |
| Poul Erik Kjær Hansen | Board of Directors | 0 companies |
| Svend Erling Hansen | Board of Directors | 0 companies |
| Henrik Just | Board of Directors | 0 companies |
| Ejner Buch Schmidt | Chairman | 0 companies |
| Anton Krongaard Christensen | Board of Directors | 0 companies |
| Klaus Nordby | Board of Directors | 0 companies |
| Per Bødker Andersen | Board of Directors | 0 companies |
| Carl Christian Poulsen | Deputy Chairman | 0 companies |
| Kurt Dahl-Petersen | Board of Directors | 0 companies |
| Christian Nissen Dahl | Board of Directors | 0 companies |
| Verner Thune | Board of Directors | 0 companies |
| Anker Hansen Klaaby | Board of Directors | 0 companies |
| Ulrik Faarup Sørensen | Board of Directors | 0 companies |
| Morten Hansen | Board of Directors | 0 companies |
| Bent Ivan Jensen | Deputy Chairman | 0 companies |
| Per Jensen | Board of Directors | 0 companies |
| John Elof Johansson | Board of Directors | 0 companies |
| Olaf Bjørn Spliid | Board of Directors | 0 companies |
| John Kaare | Board of Directors | 0 companies |
| Allan Buch | Board of Directors | 0 companies |
| Jacob Bogh Nielsen | Board of Directors | 0 companies |
| Niels Nielsen Bøttger Christiansen | Board of Directors | 0 companies |
| Hans Herluf Nielsen | Board of Directors | 0 companies |
| Carl Erik Sørensen | Deputy Chairman | 0 companies |
| Aage Jensen | Board of Directors | 0 companies |
| Charlotte Uhrskov | Board of Directors | 0 companies |
| Christen Kragh | Board of Directors | 0 companies |
| Carl Christensen | Board of Directors | 0 companies |
| Jørgen Skovdal Larsen | Chairman | 0 companies |
| Jens Christian Thulstrup | Board of Directors | 0 companies |
| John Bondebjerg | Board of Directors | 0 companies |
| Sven Trillingsgaard | Board of Directors | 0 companies |
| Knud Bent Steen Larsen | Chairman | 0 companies |
| Charles Nielsen | Chairman | 0 companies |