| Revenue | DKK -93K | -149% |
| EBITDA | DKK -195K | -276% |
| Net profit | DKK -144K | -473% |
| Total assets | DKK 769K | -23% |
| Equity | DKK 759K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.380 | 1.206 | 2.126 | 901 | 359 | 273 | 548 | 236 | 192 | 242 | 237 | 236 | 190 | -93 |
| Staff expenses | -762 | -1.108 | -978 | -513 | -500 | -437 | -422 | -341 | -186 | -242 | -242 | -242 | -242 | -102 |
| EBITDA | 618 | 98 | 1.159 | 388 | 4 | -164 | 126 | -296 | 6 | 1 | -6 | -7 | -52 | -195 |
| Depreciation & amort. | -121 | -121 | 5 | -151 | 73 | -109 | -7 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 498 | -22 | 1.154 | 237 | -69 | -273 | 119 | -300 | 6 | 1 | -6 | -7 | -52 | -195 |
| Net financials | -18 | -23 | 0 | -33 | -28 | -220 | -49 | 12 | 36 | 188 | -159 | 95 | 90 | 50 |
| Profit before tax | 480 | -45 | 1.154 | 204 | -96 | -493 | 71 | -288 | 42 | 189 | -164 | 89 | 39 | -144 |
| Tax | 130 | -4 | 290 | 55 | 57 | 1 | 17 | -90 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 350 | -41 | 864 | 149 | -154 | -494 | 54 | -198 | 42 | 189 | -164 | 89 | 39 | -144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.490 | 102.137 | 31.569 | 3.507 | 20.405 | 2.562 | 2.149 | 1.677 | 1.340 | 1.405 | 1.126 | 1.100 | 999 | 769 |
| Equity | 1.902 | 1.764 | 2.628 | 2.677 | 2.423 | 1.825 | 1.773 | 1.467 | 1.287 | 1.362 | 1.084 | 1.055 | 971 | 759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.584 | 100.373 | 28.941 | 815 | 17.911 | 663 | 286 | 210 | 54 | 43 | 42 | 45 | 28 | 10 |
| Total debt | 6.584 | 100.373 | 28.941 | 815 | 17.911 | 663 | 286 | 210 | 54 | 43 | 42 | 45 | 28 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|