| Revenue | DKK 34M | -22% |
| EBITDA | DKK 3,7M | -70% |
| Net profit | DKK 3,1M | -69% |
| Total assets | DKK 111,8M | +3% |
| Equity | DKK 72,5M | -14% |
| Employees | 174 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.790 | 29.683 | 34.628 | 38.540 | 34.888 | 37.965 | 33.749 | 40.821 | 52.878 | 52.438 | 41.339 | 43.527 | 34.024 |
| Staff expenses | -0 | -51.555 | -50.952 | -58.732 | -51.870 | -54.333 | -0 | -0 | -0 | -73.994 | -73.428 | -80.801 | -79.375 |
| EBITDA | 7.304 | 8.387 | 13.285 | 15.794 | 10.892 | 12.054 | 7.625 | 15.241 | 23.923 | 21.923 | 11.913 | 12.150 | 3.676 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.304 | 8.387 | 13.285 | 15.794 | 10.892 | 12.054 | 7.625 | 15.241 | 23.923 | 21.923 | 11.913 | 12.150 | 3.676 |
| Net financials | -189 | -89 | -119 | 383 | 705 | 793 | 864 | 910 | 82 | 268 | 907 | 736 | 258 |
| Profit before tax | 7.115 | 8.298 | 13.166 | 16.177 | 11.597 | 12.847 | 8.489 | 16.151 | 24.005 | 22.191 | 12.820 | 12.885 | 3.934 |
| Tax | 1.628 | 2.146 | 3.186 | 3.488 | 2.446 | 2.768 | 1.829 | 3.526 | 5.172 | 4.860 | 2.806 | 2.828 | 863 |
| Net profit | 5.487 | 6.152 | 9.980 | 12.689 | 9.151 | 10.079 | 6.660 | 12.625 | 18.833 | 17.331 | 10.014 | 10.058 | 3.071 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80.094 | 85.492 | 87.530 | 96.798 | 91.409 | 99.999 | 99.069 | 105.271 | 109.270 | 117.419 | 118.660 | 108.503 | 111.836 |
| Equity | 33.876 | 40.028 | 45.008 | 50.697 | 56.848 | 60.927 | 61.587 | 68.212 | 77.045 | 84.374 | 84.387 | 84.445 | 72.516 |
| Long-term debt | 14.717 | 15.263 | 11.628 | 8.482 | 5.030 | 2.830 | 2.789 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.301 | 29.964 | 30.644 | 37.219 | 28.498 | 34.542 | 32.220 | 34.406 | 29.739 | 31.000 | 32.840 | 22.342 | 37.398 |
| Total debt | 46.018 | 45.227 | 42.272 | 45.701 | 33.528 | 37.372 | 35.009 | 34.406 | 29.739 | 31.000 | 32.840 | 22.342 | 37.398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Founder | Founder | 1993 | — | — |
PK Management | Management | 1993 | — | — |
JK Founder | Founder | 1993 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
FE Management | Management | 1993 | — | — |
PT Management | Management | 1996 | — | — |
JL Management | Management | 1998 | — | — |
P | Audit | 1994 | — | — |
SE Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1993 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hvidbjerg i A/S | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Ove Pedersen | Founder | 0 companies |
| Poul Kongsgaard | Management | 0 companies |
| Jørgen Kristen Gram Holst | Founder | 0 companies |
| Morten Filtenborg Mortensgaard | Chief Executive Officer | 0 companies |
| Finn Elmann Larsen | Management | 0 companies |
| Per Tom Ammitzholt | Management | 0 companies |
| Jørn Lund | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Steffen Ebdrup | Founder | 0 companies |
| Bjarne Grølsted-Kristensen | Board of Directors | 0 companies |
| Hans-Peter Meyer | Chairman | 0 companies |
| Ernst Richard Oertgen | Board of Directors | 0 companies |
| Hans-Julius Ahlmann | Chairman | 0 companies |
| Claus Arberg | Board of Directors | 0 companies |
| Jens Dalsgaard Løgstrup | Board of Directors | 0 companies |
| Henrik Hother Jensen | Board of Directors | 0 companies |
| Bent Moesby | Board of Directors | 0 companies |
| Vagn Thorup | Board of Directors | 0 companies |
| Johannes Volker Harbs | Board of Directors | 0 companies |
| Hubert Schnell | Chairman | 0 companies |
| Kenneth Ladefoged Petersen | Board of Directors | 0 companies |
| Andreas Herbert Mertin | Board of Directors | 0 companies |
| Knud Holst | Chairman | 0 companies |
| Allan Jørgensen | Chairman | 0 companies |
| Niels Vejling Langergaard | Board of Directors | 0 companies |
| Claus Søgaard-Christensen | Board of Directors | 0 companies |
| Klaus Hadsbjerg | Board of Directors | 0 companies |
| Mogens Hjort Heinsen | Board of Directors | 0 companies |
| Geert Noer | Board of Directors | 0 companies |
| Søren Walther Olsen | Board of Directors | 0 companies |