| Revenue | DKK 128K | +307% |
| EBITDA | DKK 128K | +307% |
| Net profit | DKK 50K | +123% |
| Total assets | DKK 189K | -5% |
| Equity | DKK 179K | +20% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 36 | 55 | 62 | 36 | 32 | 8 | 24 | 63 | 69 | 43 | 57 | 31 | 128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 36 | 55 | 62 | 36 | 32 | 8 | 24 | 63 | 69 | 43 | 57 | 31 | 128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 36 | 55 | 62 | 36 | 32 | 8 | 24 | 63 | 69 | 43 | 57 | 31 | 128 |
| Net financials | 1 | 1 | -5 | 53 | -55 | 34 | -11 | 36 | 17 | 117 | 76 | 85 | -2 | -63 |
| Profit before tax | 64 | 38 | 50 | 115 | -18 | 66 | -3 | 61 | 81 | 186 | 120 | 142 | 30 | 65 |
| Tax | 16 | 8 | 12 | 27 | -4 | 15 | -1 | 13 | 18 | 41 | 27 | 32 | 7 | 14 |
| Net profit | 48 | 29 | 38 | 88 | -15 | 52 | -3 | 47 | 63 | 145 | 93 | 110 | 23 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 181 | 198 | 271 | 156 | 188 | 145 | 205 | 254 | 365 | 378 | 314 | 198 | 189 |
| Equity | 175 | 156 | 164 | 214 | 112 | 164 | 131 | 178 | 199 | 284 | 317 | 238 | 149 | 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 24 | 34 | 57 | 43 | 25 | 14 | 26 | 54 | 81 | 61 | 76 | 48 | 10 |
| Total debt | 40 | 24 | 34 | 57 | 43 | 25 | 14 | 26 | 54 | 81 | 61 | 76 | 48 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1993 | |
| Individual | 33.3% | 33.3% | 1993 | |
| Individual | 33.3% | 33.3% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ebdrup | Founder | 0 companies |
| Lars Dithmer | Board of Directors | 0 companies |