| Revenue | DKK -78K | -46% |
| EBITDA | DKK -78K | +54% |
| Net profit | DKK 530K | +15% |
| Total assets | DKK 11,4M | +11% |
| Equity | DKK 9,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.141 | 1.929 | 1.441 | 1.540 | 1.877 | 2.188 | 1.758 | 2.229 | 2.348 | 2.457 | 2.727 | -145 | -78 |
| Staff expenses | -695 | -1.102 | -1.073 | -1.075 | -1.075 | -1.105 | -1.168 | -1.264 | -900 | -649 | -899 | -26 | -0 |
| EBITDA | 445 | 826 | 367 | 465 | 803 | 1.083 | 590 | 965 | 1.448 | 1.808 | 1.828 | -170 | -78 |
| Depreciation & amort. | -212 | -469 | 0 | -0 | -0 | -43 | -43 | -26 | -34 | -34 | -0 | -0 | -31 |
| EBIT | 234 | 357 | 367 | 465 | 803 | 1.040 | 547 | 939 | 1.414 | 1.773 | 1.828 | -170 | -109 |
| Net financials | 705 | -1.014 | -180 | -116 | -154 | -228 | -195 | 205 | 303 | 271 | 2.840 | 757 | 796 |
| Profit before tax | 938 | -657 | 845 | 349 | 648 | 811 | 352 | 1.144 | 1.717 | 2.044 | 4.667 | 587 | 687 |
| Tax | -6 | 72 | 329 | 116 | 192 | 57 | 93 | -77 | 196 | 234 | 740 | 125 | 156 |
| Net profit | 944 | -729 | 517 | 234 | 456 | 754 | 259 | 1.222 | 1.521 | 1.810 | 3.928 | 462 | 530 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.711 | 2.629 | 2.915 | 3.049 | 3.447 | 3.726 | 3.570 | 4.678 | 5.778 | 7.097 | 10.525 | 10.212 | 11.361 |
| Equity | 2.583 | 1.687 | 2.104 | 2.258 | 2.613 | 3.368 | 3.422 | 4.543 | 5.557 | 6.867 | 9.322 | 9.483 | 9.863 |
| Long-term debt | 872 | 765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.375 |
| Short-term debt | 256 | 172 | 811 | 792 | 834 | 358 | 148 | 135 | 221 | 230 | 1.204 | 729 | 122 |
| Total debt | 1.129 | 938 | 811 | 792 | 834 | 358 | 148 | 135 | 221 | 230 | 1.204 | 729 | 1.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Leth Andersen | Audit | 0 companies |