| Revenue | DKK 1,5B | -4% |
| EBITDA | DKK 28,1M | +135% |
| Net profit | DKK 42,1M | +163% |
| Total assets | DKK 736,3M | +3% |
| Equity | DKK 315,6M | +14% |
| Employees | 461 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.068.804 | 632.124 | 1.251.248 | 1.573.100 | 1.514.788 |
| Staff expenses | -334.948 | -292.907 | -367.497 | -434.133 | -416.101 |
| EBITDA | -107.091 | -149.828 | -50.808 | -80.483 | 28.122 |
| Depreciation & amort. | -13.308 | -7.190 | -10.098 | -9.501 | -8.729 |
| EBIT | -120.399 | -157.018 | -60.906 | -89.984 | 19.393 |
| Net financials | 8.393 | 13.295 | 10.499 | 26.715 | 29.875 |
| Profit before tax | -112.006 | -143.723 | -50.407 | -63.269 | 49.269 |
| Tax | -33.101 | -34.865 | -15.868 | 3.358 | 7.146 |
| Net profit | -78.905 | -108.858 | -34.539 | -66.627 | 42.122 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 825.106 | 667.679 | 691.772 | 713.540 | 736.305 |
| Equity | 377.915 | 386.916 | 347.607 | 277.057 | 315.599 |
| Long-term debt | 124.664 | 78.537 | 123.321 | 147.466 | 148.374 |
| Short-term debt | 312.467 | 191.249 | 212.122 | 251.331 | 252.187 |
| Total debt | 437.131 | 269.786 | 335.443 | 398.797 | 400.561 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JS Chief Executive Officer | Chief Executive Officer | 2022 |
| Deputy | 2023 | |
OT Deputy | Deputy | 2023 |
| Former (22) | ||
AA | Deputy | 2011 – 2015 |
CM | Deputy | 2015 – 2019 |
BU Chief Executive Officer | Chief Executive Officer | 2001 – 2013 |
CH Deputy | Deputy | 2015 – 2016 |
HD Deputy | Deputy | 2007 – 2011 |
JM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
MA Deputy | Deputy | 1995 – 2003 |
LE Deputy | Deputy | 2011 – 2015 |
HR Deputy | Deputy | 1995 – 1999 |
KH Deputy | Deputy | 2007 – 2011 |
PD Deputy | Deputy | 1961 – 1991 |
MJ Deputy | Deputy | 1961 – 1995 |
JT Deputy | Deputy | 1961 – 1987 |
NK Chief Executive Officer | Chief Executive Officer | 2013 – 2021 |
Gd Deputy | Deputy | 1995 – 1998 |
SS Deputy | Deputy | 1961 – 1995 |
AF | Deputy | 2015 – 2015 |
JS Deputy | Deputy | 1999 – 2003 |
JE | Deputy | 1996 – 1998 |
BB Chief Executive Officer | Chief Executive Officer | 1961 – 1992 |
MH Deputy | Deputy | 2007 – 2011 |
PW Management | Management | 1961 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2019 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Former (97) | ||
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 1961 – 1995 | |
| Board of Directors | 1995 – 1998 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 1961 – 1998 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 1961 – 1991 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2007 – 2011 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 1961 – 1995 | |
| Board of Directors | 1961 – 1990 | |
| Board of Directors | 1961 – 1988 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 2006 – 2006 | |
| Deputy Chairman | 2009 – 2016 | |
| Board of Directors | 1961 – 1987 | |
| Board of Directors | 1996 – 2004 | |
| Board of Directors | 1961 – 1994 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 1961 – 1991 | |
| Board of Directors | 1961 – 1995 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 1961 – 1995 | |
| Chairman | 1998 – 2001 | |
| Board of Directors | 2005 – 2012 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 1961 – 1987 | |
PL | Chairman | 1961 – 1996 |
| Board of Directors | 1961 – 1988 | |
| Board of Directors | 1999 – 2004 | |
| Board of Directors | 1999 – 2004 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 1995 – 1999 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 1961 – 1990 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 1961 – 1991 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 1997 – 1999 | |
| Chairman | 1961 – 1990 | |
| Board of Directors | 2008 – 2020 | |
| Board of Directors | 1961 – 1999 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2019 – 2026 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1961 – 1994 | |
| Board of Directors | 1961 – 1992 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2007 – 2011 | |
| Deputy Chairman | 2021 – 2024 | |
| Board of Directors | 1961 – 1992 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2003 – 2006 | |
| Deputy Chairman | 2007 – 2009 | |
| Chairman | 2011 – 2022 | |
| Board of Directors | 1961 – 1992 | |
| Chairman | 1961 – 1989 | |
| Board of Directors | 1961 – 1993 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 1961 – 2003 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 1995 – 2007 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2002 – 2006 | |
| Deputy Chairman | 2016 – 2016 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 1996 – 1998 | |
| Board of Directors | 1995 – 1998 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 1961 – 1997 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 1961 – 1996 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 1961 – 1994 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 1996 – 2002 | |
| Board of Directors | 1961 – 2003 | |
| Board of Directors | 2011 – 2019 | |
| Deputy Chairman | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Individual | 15–19.99% | 15–19.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Company | 10–14.99% | 10–14.99% | 2004 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Aili Annika Suonpää-Vardar | Deputy | 0 companies |
| Christer Michael Meyer Jensen | Deputy | 0 companies |
| Bo Uggerhøj | Chief Executive Officer | 0 companies |
| Jan Sigurður Christensen | Chief Executive Officer | 0 companies |
| Cosmus Haslund Pyndt | Deputy | 0 companies |
| Helle Dräger Sandahl | Deputy | 0 companies |
| Jesper Mørch Sørensen | Chief Executive Officer | 0 companies |
| Lau Alexander Max-Maximillian Barren | Deputy | 0 companies |
| Mimi Annette Byrnak | Deputy | 0 companies |
| Lars Einar Holm | Deputy | 0 companies |
| Henrik Raaberg | Deputy | 0 companies |
| Keld Holtum Nielsen | Deputy | 0 companies |
| Peter Dieter Augustin | Deputy | 0 companies |
| Marina Jacobsen | Deputy | 0 companies |
| Jan Thing Nielsen | Deputy | 0 companies |
| Niels Krag Printz | Chief Executive Officer | 0 companies |
| Giulio de Muro | Deputy | 0 companies |
| Susanne Scharling | Deputy | 0 companies |
| Andreas Frans Kromphardt Teschl | Deputy | 0 companies |
| Ozan Tekinoktay | Deputy | 0 companies |
| Jytte Sandberg Madsen | Deputy | 0 companies |
| Jens Erik Jepsen Christensen | Deputy | 0 companies |
| Børge Brandt | Chief Executive Officer | 0 companies |
| Marianne Hansen | Deputy | 0 companies |
| Per Wulff | Management | 0 companies |
| Mads Bergholt Andersen | Board of Directors | 0 companies |
| Jan Kauffmann | Board of Directors | 0 companies |
| Dag Rehme | Board of Directors | 0 companies |
| Jan Helmer | Board of Directors | 0 companies |
| Walter Franz Manfred Røsemann | Board of Directors | 0 companies |
| Johan Sören Rudén | Board of Directors | 0 companies |
| Michael Pram Rasmussen | Board of Directors | 0 companies |
| Rune Sixtus Glæser | Board of Directors | 0 companies |
| Lise Holm | Board of Directors | 0 companies |
| Helle Mimi Bladmose | Board of Directors | 0 companies |
| Bigitta Monica Caneman | Chairman | 0 companies |
| Annika Carina Elisabeth Lundberg | Board of Directors | 0 companies |
| Linda Brandes Alsbjørn | Board of Directors | 0 companies |
| Carsten Sommer | Board of Directors | 0 companies |
| Hans Erik Gunnar Undin | Board of Directors | 0 companies |
| Per Klitgård Poulsen | Board of Directors | 0 companies |
| Tom Yngve Melbye Eide | Board of Directors | 0 companies |
| Stig Elkjær-Pedersen | Deputy Chairman | 0 companies |
| Hans Christian Niemann Holländer | Board of Directors | 0 companies |
| Ulf Gunnar Blomgren | Board of Directors | 0 companies |
| Niels Holst Laursen | Board of Directors | 0 companies |
| Preben Carl Mullit | Board of Directors | 0 companies |
| Britt Ann-Kristin Wuopio Mogestedt | Board of Directors | 0 companies |
| Inge Jytte Aukdal | Board of Directors | 0 companies |
| Fritz Busch | Board of Directors | 0 companies |
| Peter Piper Flemmer | Deputy Chairman | 0 companies |
| Carla Alexandra Palha da Silva | Board of Directors | 0 companies |
| John-Arvid Dokken | Board of Directors | 0 companies |
| Markku Reinikainen | Board of Directors | 0 companies |
| Else Valles Kirkegaard | Board of Directors | 0 companies |
| Jan Eve Quant | Board of Directors | 0 companies |
| Kenth Stefan Edstrom | Chairman | 0 companies |
| Jørn Henry Hammer | Board of Directors | 0 companies |
| Odd Magnus Barstad | Board of Directors | 0 companies |
| Gunnar Kuur Stokholm | Board of Directors | 0 companies |
| Per Lind | Chairman | 0 companies |
| Gustaf Ingolf Rotkirch | Board of Directors | 0 companies |
| Leif Arne Larsen | Board of Directors | 0 companies |
| Markku Eino Tapio Stenberg | Board of Directors | 0 companies |
| Gunnel Birgitta Karlsson | Board of Directors | 0 companies |
| Harri Heikki Aho | Board of Directors | 0 companies |
| Lars Halling | Board of Directors | 0 companies |
| Timo Olavi Ahvonen | Board of Directors | 0 companies |
| Karl Erik Halen | Board of Directors | 0 companies |
| Heidi Mann | Board of Directors | 0 companies |
| Bengt Goran Fredriksson | Board of Directors | 0 companies |
| Sverre Vigleik Kaarbøe | Board of Directors | 0 companies |
| Hanne Mørk Smidt | Board of Directors | 0 companies |
| Ulla Kehlet | Board of Directors | 0 companies |
| Henrik Gunolf | Board of Directors | 0 companies |
| Martti Juho Huhtala | Board of Directors | 0 companies |
| Jon Anders Risfelt | Chairman | 0 companies |
| Karl-Eric Halen | Chairman | 0 companies |
| Ann Ingrid Sommer | Board of Directors | 0 companies |
| Leif Bent Poulsen | Board of Directors | 0 companies |
| Trude Berg Søntvedt | Board of Directors | 0 companies |
| Erik Jonas Ekegren | Board of Directors | 0 companies |
| Lisbeth Vasiljev | Board of Directors | 0 companies |
| Jussi Kari Arved Kauma | Board of Directors | 0 companies |
| Anna Ragnhild Fredrika Lindegren | Board of Directors | 0 companies |
| Therese Rønneberg-Østrem | Board of Directors | 0 companies |
| Gustaf Johan Sjöström | Board of Directors | 0 companies |
| Jan Hornsberg | Board of Directors | 0 companies |
| Kaj Gaardsvig Schou | Board of Directors | 0 companies |
| Hannu Kullervo Ketola | Board of Directors | 0 companies |
| Ivar Martinsen | Board of Directors | 0 companies |
| Niels Ulrik Mortensen | Board of Directors | 0 companies |
| Helene Korsgaard Christiansen | Board of Directors | 0 companies |
| Adam Hvid | Board of Directors | 0 companies |
| Camilla Amstrup | Deputy Chairman | 0 companies |
| Kjell Gøsta Anders Gunnarson | Board of Directors | 0 companies |
| Anders Tomas Norderheim | Board of Directors | 0 companies |
| Anja Thyssen | Board of Directors | 0 companies |
| Michael Heidensleben | Board of Directors | 0 companies |
| Jens Christian Bærentsen | Deputy Chairman | 0 companies |
| Amund Skarholt | Chairman | 0 companies |
| Bjarne Kvinnsland | Board of Directors | 0 companies |
| Fred Bertil Gærdsmo | Chairman | 0 companies |
| Svein Roar Hagen | Board of Directors | 0 companies |
| Erik Jørgen Østergaard | Board of Directors | 0 companies |
| Gerd Margit Prendal | Board of Directors | 0 companies |
| Bengt-Lasse Lund | Board of Directors | 0 companies |
| Asbjørn Poulsen | Board of Directors | 0 companies |
| Richard Wennerklint | Board of Directors | 0 companies |
| Poul Erbo Mortensen | Board of Directors | 0 companies |
| Vesa-Matti Kultanen | Board of Directors | 0 companies |
| Carsten Vraa-Jensen | Deputy Chairman | 0 companies |
| Antti Kuljukka | Board of Directors | 0 companies |
| Kamilla Gialitakis | Board of Directors | 0 companies |
| Bertil Gustaf Lennart Ekdahl | Chairman | 0 companies |
| Malin Katarina Monica Rylander Olsson-Lejon | Board of Directors | 0 companies |
| Gunde Lennart Johansson | Board of Directors | 0 companies |
| Lazaros Kourtparassidis | Board of Directors | 0 companies |
| Rune Hoff | Board of Directors | 0 companies |
| Vesa Antero Andersson | Board of Directors | 0 companies |
| Karl Robin Joakim Landholm | Board of Directors | 0 companies |
| Fredrik Evjen | Board of Directors | 0 companies |
| Carl Gudmund Albert C Lindencrona | Board of Directors | 0 companies |
| Karl Erik Eugén Malmquist | Board of Directors | 0 companies |
| Harald Thunem | Board of Directors | 0 companies |
| Kaare Østgaard | Board of Directors | 0 companies |
| Sigurd Ivar Austin | Board of Directors | 0 companies |
| Jan Egil Kristiansen | Board of Directors | 0 companies |
| Hanne Marie Jappe | Board of Directors | 0 companies |
| Rikard Alexander Livman | Board of Directors | 0 companies |
| Tom Yngve Melbye Eide | Deputy Chairman | 0 companies |